SHE:002122 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	5,064	6,005	6,802	8,339	6,190	3,447
Market Cap Growth	-38.74%	-11.72%	-18.43%	34.71%	79.59%	34.03%
Enterprise Value	4,745	5,616	6,642	7,952	6,255	4,013
Last Close Price	2.53	3.00	3.40	4.17	3.12	2.86
PE Ratio	134.38	130.78	-	59.23	72.74	-
Forward PE	-	13.95	13.95	13.95	13.95	13.95
PS Ratio	4.57	5.60	7.26	10.41	8.81	4.12
PB Ratio	2.15	2.57	3.27	3.42	2.69	3.67
P/TBV Ratio	2.62	3.14	3.94	3.89	3.17	-
P/FCF Ratio	-	-	-	-	658.07	86.59
P/OCF Ratio	-	-	-	-	241.03	46.26
PEG Ratio	-	1.81	1.81	1.81	1.81	1.81
EV/Sales Ratio	4.28	5.23	7.09	9.92	8.90	4.79
EV/EBITDA Ratio	-	-	-	-	-	34.18
EV/EBIT Ratio	-	-	-	-	-	44.31
EV/FCF Ratio	-	-	-	-	664.97	100.81
Debt / Equity Ratio	0.09	0.11	0.08	0.05	0.09	0.44
Debt / EBITDA Ratio	-	-	-	-	-	3.38
Debt / FCF Ratio	-	-	-	-	21.21	10.28
Net Debt / Equity Ratio	-0.21	-0.21	-0.19	-0.22	-0.24	0.03
Net Debt / EBITDA Ratio	12.91	39.70	19.67	39.43	10.60	0.22
Net Debt / FCF Ratio	6.05	5.97	12.61	6.12	-59.61	0.64
Asset Turnover	0.31	0.30	0.27	0.22	0.18	0.20
Inventory Turnover	1.14	1.07	0.95	0.88	0.91	1.20
Quick Ratio	0.86	0.85	0.71	0.78	0.91	0.30
Current Ratio	1.51	1.47	1.38	1.46	1.51	0.49
Return on Equity (ROE)	0.67%	1.11%	-16.57%	6.39%	3.93%	-51.83%
Return on Assets (ROA)	-1.09%	-0.68%	-0.90%	-0.79%	-1.46%	1.32%
Return on Invested Capital (ROIC)	-2.29%	-1.58%	-2.81%	-2.46%	-6.59%	6.55%
Return on Capital Employed (ROCE)	-2.50%	-1.60%	-2.40%	-1.80%	-3.80%	8.00%
Earnings Yield	0.75%	0.77%	-5.46%	1.69%	1.38%	-21.11%
FCF Yield	-1.59%	-1.40%	-0.46%	-1.04%	0.15%	1.16%
Payout Ratio	10.14%	5.93%	-	35.89%	5.75%	-
Buyback Yield / Dilution	-0.48%	-0.22%	-0.46%	-1.08%	-65.83%	0.19%
Total Shareholder Return	-0.48%	-0.22%	-0.46%	-1.08%	-65.83%	0.19%