Tongfu Microelectronics Co.,Ltd (SHE:002156)
China · Delayed Price · Currency is CNY 40.72
-1.55 (-3.67%)
Oct 30, 2026, 3:04 PM CST
SHE:002156 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 32,016 | 27,248 | 22,919 | 21,135 | 20,998 | 15,555 |
Other Revenue | 673.86 | 673.86 | 963.15 | 1,134 | 430.8 | 257.26 |
| 32,690 | 27,921 | 23,882 | 22,269 | 21,429 | 15,812 | |
Revenue Growth | 21.45% | 16.92% | 7.24% | 3.92% | 35.52% | 46.84% |
Cost of Revenue | 27,872 | 23,988 | 20,387 | 19,694 | 18,470 | 13,132 |
Gross Profit | 4,818 | 3,933 | 3,494 | 2,576 | 2,959 | 2,680 |
Selling, General & Admin | 755.61 | 654.32 | 596.37 | 566.75 | 601.34 | 519.52 |
Research & Development | 1,747 | 1,592 | 1,533 | 1,162 | 1,323 | 1,062 |
Other Operating Expenses | -71.31 | -72.39 | -107.79 | -96.89 | 44.41 | 53.93 |
Operating Expenses | 2,391 | 2,158 | 2,058 | 1,633 | 1,983 | 1,648 |
Operating Income | 2,427 | 1,775 | 1,437 | 942.3 | 975.08 | 1,032 |
Interest Expense | -122.32 | -504.46 | -523.64 | -594.58 | -405.04 | -282.45 |
Interest & Investment Income | 282.57 | 378.95 | 90.05 | 96.85 | 32.72 | 65.99 |
Currency Exchange Gain (Loss) | -112.06 | -112.06 | 28.38 | -241.26 | -250.78 | 17.64 |
Other Non Operating Income (Expenses) | -415.52 | -25.71 | -23.3 | -16.15 | -13.78 | -16.08 |
EBT Excluding Unusual Items | 2,060 | 1,511 | 1,008 | 187.16 | 338.22 | 816.97 |
Gain (Loss) on Sale of Investments | 2,223 | 241.92 | 8.84 | 12.43 | 9.44 | -0.38 |
Gain (Loss) on Sale of Assets | -11.81 | -11.4 | 13.05 | 15.01 | 14.85 | -1.76 |
Asset Writedown | -21.28 | -11.02 | -2.78 | -10.5 | -28.01 | -4.15 |
Other Unusual Items | 24.73 | 22.82 | 19.81 | 37.62 | 134.21 | 140.21 |
Pretax Income | 4,275 | 1,754 | 1,047 | 241.71 | 468.7 | 950.88 |
Income Tax Expense | 739.04 | 376.46 | 255.76 | 25.71 | -61.13 | -15.59 |
Earnings From Continuing Operations | 3,536 | 1,377 | 791.5 | 215.99 | 529.83 | 966.48 |
Minority Interest in Earnings | -117.18 | -158.52 | -113.91 | -46.56 | -28 | -9.78 |
Net Income | 3,419 | 1,219 | 677.59 | 169.44 | 501.83 | 956.69 |
Net Income to Common | 3,419 | 1,219 | 677.59 | 169.44 | 501.83 | 956.69 |
Net Income Growth | 246.89% | 79.86% | 299.90% | -66.24% | -47.55% | 182.69% |
Shares Outstanding (Basic) | 1,530 | 1,523 | 1,506 | 1,540 | 1,356 | 1,329 |
Shares Outstanding (Diluted) | 1,530 | 1,523 | 1,506 | 1,540 | 1,356 | 1,329 |
Shares Change | 1.50% | 1.17% | -2.25% | 13.57% | 2.08% | 12.33% |
EPS (Basic) | 2.23 | 0.80 | 0.45 | 0.11 | 0.37 | 0.72 |
EPS (Diluted) | 2.23 | 0.80 | 0.45 | 0.11 | 0.37 | 0.72 |
EPS Growth | 241.77% | 77.78% | 309.09% | -70.27% | -48.61% | 151.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -2,499 | 754.58 | -676.36 | -832.28 | -3,927 | -3,534 |
Free Cash Flow Per Share | -1.63 | 0.49 | -0.45 | -0.54 | -2.90 | -2.66 |
Dividend Per Share | 0.081 | 0.081 | 0.045 | 0.012 | 0.097 | - |
Dividend Growth | 80.00% | 80.00% | 275.00% | -87.63% | 273.08% | - |
Gross Margin | 14.74% | 14.09% | 14.63% | 11.57% | 13.81% | 16.95% |
Operating Margin | 7.42% | 6.36% | 6.02% | 4.23% | 4.55% | 6.53% |
Profit Margin | 10.46% | 4.37% | 2.84% | 0.76% | 2.34% | 6.05% |
Free Cash Flow Margin | -7.65% | 2.70% | -2.83% | -3.74% | -18.33% | -22.35% |
EBITDA | 5,998 | 5,184 | 4,631 | 4,464 | 3,931 | 3,041 |
EBITDA Margin | 18.35% | 18.57% | 19.39% | 20.04% | 18.35% | 19.23% |
D&A For EBITDA | 3,571 | 3,410 | 3,194 | 3,522 | 2,956 | 2,010 |
EBIT | 2,427 | 1,775 | 1,437 | 942.3 | 975.08 | 1,032 |
EBIT Margin | 7.42% | 6.36% | 6.02% | 4.23% | 4.55% | 6.53% |
Effective Tax Rate | 17.29% | 21.47% | 24.42% | 10.64% | - | - |
Revenue as Reported | 7,805 | 27,921 | 23,882 | 22,269 | 21,429 | 15,812 |