Sichuan Chengfei Integration Technology Corp.Ltd (SHE:002190)
China · Delayed Price · Currency is CNY 22.68
-0.13 (-0.57%)
Aug 24, 2026, 3:04 PM CST
SHE:002190 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,397 | 2,290 | 2,335 | 2,061 | 1,506 | 1,252 |
Other Revenue | 18.01 | 18.01 | 32.03 | 19.52 | 18.08 | 16.01 |
| 2,415 | 2,308 | 2,367 | 2,081 | 1,524 | 1,268 | |
Revenue Growth | 2.22% | -2.49% | 13.76% | 36.49% | 20.21% | 28.91% |
Cost of Revenue | 2,258 | 2,130 | 2,157 | 1,860 | 1,323 | 1,054 |
Gross Profit | 157.11 | 177.84 | 209.56 | 220.48 | 201.42 | 214.11 |
Selling, General & Admin | 75.19 | 57.64 | 54.97 | 50.43 | 50.82 | 48.34 |
Research & Development | 80.87 | 88.34 | 102.56 | 82.16 | 65 | 54.41 |
Other Operating Expenses | -0.64 | -3.62 | -4.43 | 1.47 | -1.35 | 9.77 |
Operating Expenses | 160.39 | 147.33 | 170.8 | 150.71 | 105.29 | 118.99 |
Operating Income | -3.28 | 30.51 | 38.77 | 69.77 | 96.13 | 95.11 |
Interest Expense | -15.23 | -12.68 | -13.55 | -12.79 | -6.38 | -3.94 |
Interest & Investment Income | - | - | 0.94 | 2.27 | 1.79 | 2.76 |
Currency Exchange Gain (Loss) | 4.15 | 4.15 | -3.01 | 4.93 | 0.64 | -3.03 |
Other Non Operating Income (Expenses) | -14.61 | -0.77 | -0.88 | -0.67 | 0.08 | -0.7 |
EBT Excluding Unusual Items | -28.97 | 21.21 | 22.26 | 63.51 | 92.26 | 90.2 |
Gain (Loss) on Sale of Investments | -33 | -15.11 | - | - | -0.8 | -1.23 |
Gain (Loss) on Sale of Assets | 0.03 | 0.02 | 0.17 | -0.08 | 0.8 | 0.13 |
Asset Writedown | -4.22 | -0 | -0.18 | - | - | -0.84 |
Other Unusual Items | 13.22 | 13.22 | -10.89 | 9.98 | 13.68 | 13.86 |
Pretax Income | -52.95 | 19.34 | 11.36 | 73.41 | 105.94 | 102.12 |
Income Tax Expense | 13.35 | 22.98 | 22.03 | 6.12 | 10.89 | 10.71 |
Earnings From Continuing Operations | -66.29 | -3.64 | -10.67 | 67.29 | 95.05 | 91.41 |
Minority Interest in Earnings | -21.65 | -40.31 | -64.42 | -53.77 | -36.63 | -35.68 |
Net Income | -87.94 | -43.95 | -75.09 | 13.53 | 58.42 | 55.73 |
Net Income to Common | -87.94 | -43.95 | -75.09 | 13.53 | 58.42 | 55.73 |
Net Income Growth | - | - | - | -76.84% | 4.83% | -53.12% |
Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Change | 0.05% | 0.00% | -0.02% | -0.00% | 0.00% | 0.03% |
EPS (Basic) | -0.25 | -0.12 | -0.21 | 0.04 | 0.16 | 0.16 |
EPS (Diluted) | -0.25 | -0.12 | -0.21 | 0.04 | 0.16 | 0.16 |
EPS Growth | - | - | - | -76.84% | 4.83% | -53.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -20.87 | 64.8 | 11.37 | -156.64 | -15.9 | -38.72 |
Free Cash Flow Per Share | -0.06 | 0.18 | 0.03 | -0.44 | -0.04 | -0.11 |
Dividend Per Share | - | - | - | 0.012 | 0.050 | 0.050 |
Dividend Growth | - | - | - | -76.00% | 0% | -50.00% |
Gross Margin | 6.50% | 7.70% | 8.85% | 10.60% | 13.21% | 16.88% |
Operating Margin | -0.14% | 1.32% | 1.64% | 3.35% | 6.31% | 7.50% |
Profit Margin | -3.64% | -1.90% | -3.17% | 0.65% | 3.83% | 4.40% |
Free Cash Flow Margin | -0.86% | 2.81% | 0.48% | -7.53% | -1.04% | -3.05% |
EBITDA | 107.02 | 132.46 | 130.58 | 146.42 | 161.01 | 153.28 |
EBITDA Margin | 4.43% | 5.74% | 5.52% | 7.04% | 10.56% | 12.09% |
D&A For EBITDA | 110.29 | 101.95 | 91.81 | 76.65 | 64.88 | 58.17 |
EBIT | -3.28 | 30.51 | 38.77 | 69.77 | 96.13 | 95.11 |
EBIT Margin | -0.14% | 1.32% | 1.64% | 3.35% | 6.31% | 7.50% |
Effective Tax Rate | - | 118.84% | 193.93% | 8.34% | 10.28% | 10.48% |
Revenue as Reported | 2,308 | 2,308 | 2,367 | 2,081 | 1,524 | 1,268 |
Advertising Expenses | - | 0.19 | 0.23 | 0.12 | - | - |