Shenzhen Leaguer Co., Ltd. (SHE:002243)
China · Delayed Price · Currency is CNY 7.08
-0.10 (-1.39%)
Sep 14, 2026, 3:04 PM CST
Shenzhen Leaguer Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,419 | 2,330 | 2,291 | 2,489 | 2,598 | 2,990 |
Other Revenue | 32.44 | 30.8 | 29.98 | 26.5 | 19.74 | 18.31 |
| 2,451 | 2,360 | 2,321 | 2,516 | 2,618 | 3,009 | |
Revenue Growth | 3.55% | 1.70% | -7.75% | -3.90% | -12.99% | 37.77% |
Cost of Revenue | 1,979 | 1,883 | 1,795 | 1,891 | 1,856 | 1,898 |
Gross Profit | 472.32 | 476.95 | 525.8 | 624.43 | 762.13 | 1,110 |
Selling, General & Admin | 349.09 | 348.66 | 348.77 | 406.44 | 414.38 | 390.36 |
Research & Development | 116.93 | 128.38 | 128.18 | 147.74 | 144.24 | 119.46 |
Other Operating Expenses | 41.57 | 36.48 | 31.29 | -48.42 | 48.01 | 117.46 |
Operating Expenses | 512.29 | 517.79 | 525.44 | 509.03 | 619.59 | 655.87 |
Operating Income | -39.96 | -40.83 | 0.36 | 115.41 | 142.55 | 454.28 |
Interest Expense | -147.95 | -149.37 | -141.11 | -164.77 | -130.37 | -85.68 |
Interest & Investment Income | 215.87 | 313.65 | 293.96 | 240.41 | 257.1 | 201.91 |
Currency Exchange Gain (Loss) | -11.9 | -4.66 | 3.5 | 1.89 | 13.24 | -5.17 |
Other Non Operating Income (Expenses) | -1.29 | -2.35 | -2.69 | -2.12 | -2.69 | -18.7 |
EBT Excluding Unusual Items | 14.77 | 116.44 | 154.01 | 190.83 | 279.83 | 546.62 |
Impairment of Goodwill | -24.57 | -24.57 | -35.78 | -11.02 | -2.29 | - |
Gain (Loss) on Sale of Investments | 158.53 | 76.34 | 21.56 | 147.25 | 306.06 | 280.35 |
Gain (Loss) on Sale of Assets | 3.04 | 2.89 | -2.19 | 0.15 | -4.22 | 0.06 |
Asset Writedown | -2.95 | -6.5 | -1.29 | -1.44 | -0.42 | -0.31 |
Legal Settlements | -8.5 | -8.5 | - | - | - | - |
Other Unusual Items | 21.61 | 12.48 | 37.74 | 2.89 | 45.16 | 103.59 |
Pretax Income | 161.94 | 168.59 | 174.05 | 328.66 | 624.12 | 930.31 |
Income Tax Expense | 64.73 | 82.97 | -5 | 28.02 | 103.96 | 147.08 |
Earnings From Continuing Operations | 97.21 | 85.61 | 179.05 | 300.64 | 520.16 | 783.23 |
Minority Interest in Earnings | 89.25 | 91.23 | 66.41 | 28.45 | -103.44 | -152.44 |
Net Income | 186.47 | 176.85 | 245.46 | 329.09 | 416.72 | 630.79 |
Net Income to Common | 186.47 | 176.85 | 245.46 | 329.09 | 416.72 | 630.79 |
Net Income Growth | -34.02% | -27.95% | -25.41% | -21.03% | -33.94% | 7.24% |
Shares Outstanding (Basic) | 1,211 | 1,210 | 1,210 | 1,211 | 1,211 | 1,210 |
Shares Outstanding (Diluted) | 1,211 | 1,210 | 1,210 | 1,211 | 1,211 | 1,210 |
Shares Change | 0.03% | 0.01% | -0.03% | 0.01% | 0.02% | 1.93% |
EPS (Basic) | 0.15 | 0.15 | 0.20 | 0.27 | 0.34 | 0.52 |
EPS (Diluted) | 0.15 | 0.15 | 0.20 | 0.27 | 0.34 | 0.52 |
EPS Growth | -34.04% | -27.96% | -25.39% | -21.03% | -33.95% | 5.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -12.35 | -39.67 | -249.91 | -579.38 | -489.29 | -1,299 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.21 | -0.48 | -0.40 | -1.07 |
Dividend Per Share | 0.050 | 0.050 | 0.070 | 0.090 | 0.080 | 0.080 |
Dividend Growth | -28.57% | -28.57% | -22.22% | 12.50% | 0% | 0% |
Gross Margin | 19.27% | 20.21% | 22.66% | 24.82% | 29.11% | 36.90% |
Operating Margin | -1.63% | -1.73% | 0.02% | 4.59% | 5.45% | 15.10% |
Profit Margin | 7.61% | 7.49% | 10.58% | 13.08% | 15.92% | 20.97% |
Free Cash Flow Margin | -0.50% | -1.68% | -10.77% | -23.03% | -18.69% | -43.18% |
EBITDA | 188.61 | 190.21 | 231.23 | 353.81 | 356.04 | 644.09 |
EBITDA Margin | 7.70% | 8.06% | 9.96% | 14.06% | 13.60% | 21.41% |
D&A For EBITDA | 228.57 | 231.04 | 230.87 | 238.4 | 213.49 | 189.81 |
EBIT | -39.96 | -40.83 | 0.36 | 115.41 | 142.55 | 454.28 |
EBIT Margin | -1.63% | -1.73% | 0.02% | 4.59% | 5.45% | 15.10% |
Effective Tax Rate | 39.97% | 49.22% | - | 8.53% | 16.66% | 15.81% |
Revenue as Reported | 2,451 | 2,360 | 2,321 | 2,516 | 2,618 | 3,009 |
Advertising Expenses | - | 2.79 | 3.33 | 4.67 | 5.51 | 4.94 |