Shenzhen Leaguer Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	11,319	12,046	9,757	9,624	9,346	13,668
Market Cap Growth	20.65%	23.45%	1.38%	2.98%	-31.62%	2.92%
Enterprise Value	15,642	16,579	14,608	13,890	12,930	16,305
Last Close Price	9.35	9.95	7.99	7.74	7.45	10.79
PE Ratio	64.32	68.11	39.75	29.25	22.43	21.67
Forward PE	-	131.13	131.13	131.13	131.13	131.13
PS Ratio	4.62	5.10	4.20	3.83	3.57	4.54
PB Ratio	1.37	1.45	1.17	1.16	1.12	1.75
P/TBV Ratio	1.63	1.73	1.42	1.43	1.46	2.29
P/OCF Ratio	-	121.06	-	-	-	-
PEG Ratio	-	5.27	5.27	5.27	5.27	5.27
EV/Sales Ratio	6.39	7.02	6.29	5.52	4.94	5.42
EV/EBITDA Ratio	58.24	87.16	63.17	39.26	36.32	25.32
EV/EBIT Ratio	-	-	40150.38	120.36	90.71	35.89
Debt / Equity Ratio	0.66	0.65	0.65	0.57	0.52	0.46
Debt / EBITDA Ratio	20.38	21.65	18.32	10.82	10.35	5.13
Net Debt / Equity Ratio	0.40	0.39	0.40	0.36	0.27	0.19
Net Debt / EBITDA Ratio	15.90	17.20	14.45	8.37	6.25	2.33
Net Debt / FCF Ratio	-21.95	-82.48	-13.37	-5.11	-4.55	-1.15
Asset Turnover	0.15	0.14	0.14	0.17	0.18	0.25
Inventory Turnover	0.48	0.47	0.42	0.51	0.55	0.74
Quick Ratio	1.22	1.19	1.31	1.15	1.48	1.32
Current Ratio	2.64	2.48	3.17	2.86	3.04	2.68
Return on Equity (ROE)	0.99%	1.03%	2.15%	3.61%	6.43%	10.61%
Return on Assets (ROA)	-0.08%	-0.15%	0.00%	0.47%	0.62%	2.35%
Return on Invested Capital (ROIC)	-0.09%	-0.18%	0.00%	0.97%	1.19%	4.87%
Return on Capital Employed (ROCE)	-0.10%	-0.30%	0.00%	0.90%	1.10%	4.10%
Earnings Yield	1.56%	1.47%	2.52%	3.42%	4.46%	4.61%
FCF Yield	-1.35%	-0.33%	-2.56%	-6.02%	-5.24%	-9.50%
Dividend Yield	0.58%	0.50%	0.88%	1.16%	1.07%	0.74%
Payout Ratio	121.52%	130.98%	96.40%	74.50%	76.58%	28.92%
Buyback Yield / Dilution	-0.08%	-0.01%	0.03%	-0.01%	-0.02%	-1.93%
Total Shareholder Return	0.48%	0.50%	0.91%	1.16%	1.06%	-1.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.