Jiangsu Azure Corporation (SHE:002245)
China · Delayed Price · Currency is CNY 10.88
-0.54 (-4.73%)
Oct 29, 2026, 3:04 PM CST
Jiangsu Azure Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 9,695 | 7,971 | 6,125 | 4,677 | 5,753 | 6,090 |
Other Revenue | 141.9 | 141.9 | 630.81 | 545.3 | 532.46 | 590.98 |
| 9,837 | 8,113 | 6,756 | 5,222 | 6,285 | 6,680 | |
Revenue Growth | 27.22% | 20.09% | 29.38% | -16.92% | -5.92% | 57.20% |
Cost of Revenue | 7,796 | 6,522 | 5,593 | 4,599 | 5,400 | 5,348 |
Gross Profit | 2,041 | 1,591 | 1,163 | 623.27 | 885.57 | 1,332 |
Selling, General & Admin | 213.94 | 195.75 | 176.17 | 173.11 | 156.61 | 184.09 |
Research & Development | 593.55 | 467.69 | 415.63 | 313.54 | 371.85 | 340.11 |
Other Operating Expenses | 10.23 | -1.75 | -16.39 | 8.42 | 20.12 | 18.92 |
Operating Expenses | 806.91 | 666 | 583.89 | 496.99 | 544.06 | 558.01 |
Operating Income | 1,234 | 925.21 | 579.11 | 126.28 | 341.51 | 774.14 |
Interest Expense | -2.5 | -21.67 | -42 | -51.64 | -70.25 | -82.08 |
Interest & Investment Income | 14.65 | 19.09 | 43.19 | 81.03 | 46.06 | 33.33 |
Currency Exchange Gain (Loss) | -4.49 | -4.49 | 13 | 2.75 | 43.25 | -3.86 |
Other Non Operating Income (Expenses) | -44.15 | -2.29 | -1.69 | -1.46 | -3.2 | -0.42 |
EBT Excluding Unusual Items | 1,198 | 915.85 | 591.62 | 156.96 | 357.38 | 721.1 |
Gain (Loss) on Sale of Investments | -8.83 | -29.16 | -1.28 | -1.31 | -1.02 | 0.81 |
Gain (Loss) on Sale of Assets | 52.18 | -14.2 | -7.06 | -3.39 | -2.64 | -109.11 |
Asset Writedown | 4.36 | -9.95 | -23.07 | -5.98 | -3.32 | -12.68 |
Other Unusual Items | 30.89 | 30.89 | 75.27 | 27.37 | 98.45 | 217.66 |
Pretax Income | 1,276 | 893.43 | 635.48 | 173.66 | 451.61 | 837.08 |
Income Tax Expense | 141.59 | 103.14 | 91.9 | -26.2 | 44.89 | 127.37 |
Earnings From Continuing Operations | 1,135 | 790.28 | 543.57 | 199.86 | 406.72 | 709.71 |
Minority Interest in Earnings | -91.49 | -79.67 | -55.73 | -59.04 | -28.37 | -39.59 |
Net Income | 1,043 | 710.61 | 487.84 | 140.82 | 378.34 | 670.12 |
Net Income to Common | 1,043 | 710.61 | 487.84 | 140.82 | 378.34 | 670.12 |
Net Income Growth | 45.07% | 45.66% | 246.43% | -62.78% | -43.54% | 141.09% |
Shares Outstanding (Basic) | 2,123 | 1,706 | 1,705 | 1,705 | 1,619 | 1,524 |
Shares Outstanding (Diluted) | 2,132 | 1,709 | 1,706 | 1,705 | 1,619 | 1,524 |
Shares Change | 64.79% | 0.18% | 0.05% | 5.30% | 6.23% | 4.95% |
EPS (Basic) | 0.49 | 0.42 | 0.29 | 0.08 | 0.23 | 0.44 |
EPS (Diluted) | 0.49 | 0.42 | 0.29 | 0.08 | 0.23 | 0.44 |
EPS Growth | -11.97% | 45.38% | 246.25% | -64.66% | -46.85% | 129.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 287.09 | 618.23 | 345.54 | 191.23 | -334.05 | -98.54 |
Free Cash Flow Per Share | 0.14 | 0.36 | 0.20 | 0.11 | -0.21 | -0.07 |
Dividend Per Share | 0.068 | 0.068 | 0.044 | 0.010 | 0.024 | 0.047 |
Dividend Growth | 53.99% | 53.99% | 334.65% | -57.20% | -50.11% | 133.00% |
Gross Margin | 20.75% | 19.61% | 17.21% | 11.94% | 14.09% | 19.94% |
Operating Margin | 12.55% | 11.40% | 8.57% | 2.42% | 5.43% | 11.59% |
Profit Margin | 10.61% | 8.76% | 7.22% | 2.70% | 6.02% | 10.03% |
Free Cash Flow Margin | 2.92% | 7.62% | 5.11% | 3.66% | -5.32% | -1.47% |
EBITDA | 1,742 | 1,385 | 974.09 | 445.69 | 640.33 | 1,077 |
EBITDA Margin | 17.71% | 17.07% | 14.42% | 8.54% | 10.19% | 16.13% |
D&A For EBITDA | 507.92 | 459.52 | 394.98 | 319.41 | 298.82 | 303.2 |
EBIT | 1,234 | 925.21 | 579.11 | 126.28 | 341.51 | 774.14 |
EBIT Margin | 12.55% | 11.40% | 8.57% | 2.42% | 5.43% | 11.59% |
Effective Tax Rate | 11.09% | 11.54% | 14.46% | - | 9.94% | 15.22% |
Revenue as Reported | 9,837 | 8,113 | 6,756 | 5,222 | 6,285 | 6,680 |