Anhui ZhongDianXinLong Science and Technology Co., Ltd. (SHE:002298)
China · Delayed Price · Currency is CNY 11.11
+1.01 (10.00%)
May 7, 2026, 3:04 PM CST
SHE:002298 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,732 | 1,795 | 1,900 | 2,175 | 2,374 | 2,739 |
Other Revenue | - | - | 53.07 | 63.24 | 40.9 | 31.9 |
| 1,732 | 1,795 | 1,953 | 2,238 | 2,415 | 2,771 | |
Revenue Growth (YoY) | -10.59% | -8.08% | -12.73% | -7.33% | -12.83% | 0.15% |
Cost of Revenue | 1,324 | 1,377 | 1,588 | 1,591 | 1,802 | 1,724 |
Gross Profit | 407.37 | 418.69 | 364.99 | 647.19 | 613.4 | 1,047 |
Selling, General & Admin | 302.65 | 302.9 | 310.34 | 491.87 | 623.22 | 568.35 |
Research & Development | 63.15 | 63.56 | 69.33 | 106.56 | 124.49 | 144.58 |
Other Operating Expenses | 6.35 | 4.45 | 12.46 | 6.26 | 18.61 | 13.01 |
Operating Expenses | 372.16 | 370.91 | 690.89 | 916.57 | 990.06 | 786.74 |
Operating Income | 35.21 | 47.78 | -325.9 | -269.39 | -376.66 | 260.37 |
Interest Expense | - | - | -48.48 | -51.76 | -46.01 | -42.32 |
Interest & Investment Income | 271.04 | 271.89 | 29.22 | 5.68 | 11.21 | 8.34 |
Currency Exchange Gain (Loss) | - | - | -0.14 | 0.28 | 0.06 | -0.02 |
Other Non Operating Income (Expenses) | -241.1 | -252.8 | -144.19 | -24.04 | -3.71 | -4.05 |
EBT Excluding Unusual Items | 65.16 | 66.87 | -489.48 | -339.22 | -415.1 | 222.32 |
Impairment of Goodwill | - | - | -256 | -309.69 | -403.05 | - |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | -9.76 | -1.53 | 0.04 | -0.25 |
Gain (Loss) on Sale of Assets | -0.81 | -0.58 | -0.43 | -0.82 | 5.83 | 0.13 |
Asset Writedown | -300.17 | -293.95 | -825.39 | -0.11 | -156.42 | - |
Other Unusual Items | - | - | 12.41 | 12.13 | 27.68 | 10.67 |
Pretax Income | -235.77 | -227.6 | -1,569 | -639.25 | -941.03 | 232.87 |
Income Tax Expense | 153.19 | 155.59 | 39.6 | -22.8 | -57.09 | 21.73 |
Earnings From Continuing Operations | -388.95 | -383.18 | -1,608 | -616.44 | -883.94 | 211.14 |
Minority Interest in Earnings | -33.51 | -40.02 | 59.5 | 26.33 | 24.15 | -5.49 |
Net Income | -422.47 | -423.2 | -1,549 | -590.12 | -859.79 | 205.65 |
Net Income to Common | -422.47 | -423.2 | -1,549 | -590.12 | -859.79 | 205.65 |
Net Income Growth | - | - | - | - | - | -31.37% |
Shares Outstanding (Basic) | 748 | 742 | 717 | 720 | 716 | 709 |
Shares Outstanding (Diluted) | 748 | 742 | 717 | 720 | 716 | 709 |
Shares Change (YoY) | 4.39% | 3.55% | -0.37% | 0.44% | 1.04% | 6.49% |
EPS (Basic) | -0.56 | -0.57 | -2.16 | -0.82 | -1.20 | 0.29 |
EPS (Diluted) | -0.56 | -0.57 | -2.16 | -0.82 | -1.20 | 0.29 |
EPS Growth | - | - | - | - | - | -35.56% |
Free Cash Flow | -24.95 | 23.06 | 65.52 | -29.41 | -154.82 | -240.8 |
Free Cash Flow Per Share | -0.03 | 0.03 | 0.09 | -0.04 | -0.22 | -0.34 |
Gross Margin | 23.52% | 23.32% | 18.69% | 28.92% | 25.40% | 37.79% |
Operating Margin | 2.03% | 2.66% | -16.69% | -12.04% | -15.60% | 9.40% |
Profit Margin | -24.40% | -23.57% | -79.30% | -26.37% | -35.60% | 7.42% |
Free Cash Flow Margin | -1.44% | 1.29% | 3.36% | -1.31% | -6.41% | -8.69% |
EBITDA | 83.48 | 107.2 | -221.9 | -109.98 | -191.3 | 379.14 |
EBITDA Margin | 4.82% | 5.97% | -11.36% | -4.91% | -7.92% | 13.68% |
D&A For EBITDA | 48.27 | 59.42 | 104 | 159.4 | 185.36 | 118.78 |
EBIT | 35.21 | 47.78 | -325.9 | -269.39 | -376.66 | 260.37 |
EBIT Margin | 2.03% | 2.66% | -16.69% | -12.04% | -15.60% | 9.40% |
Effective Tax Rate | - | - | - | - | - | 9.33% |
Revenue as Reported | - | - | 1,953 | 2,238 | 2,415 | 2,771 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.