Anhui ZhongDianXinLong Science and Technology Co., Ltd. (SHE:002298)
China · Delayed Price · Currency is CNY 8.44
+0.25 (3.05%)
Sep 11, 2026, 3:04 PM CST
SHE:002298 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,609 | 1,759 | 1,900 | 2,175 | 2,374 | 2,739 |
Other Revenue | 32.93 | 35.88 | 53.07 | 63.24 | 40.9 | 31.9 |
| 1,642 | 1,795 | 1,953 | 2,238 | 2,415 | 2,771 | |
Revenue Growth | -17.91% | -8.08% | -12.73% | -7.33% | -12.83% | 0.15% |
Cost of Revenue | 1,243 | 1,385 | 1,588 | 1,591 | 1,802 | 1,724 |
Gross Profit | 398.91 | 409.75 | 364.99 | 647.19 | 613.4 | 1,047 |
Selling, General & Admin | 301.46 | 302.9 | 310.34 | 491.87 | 623.22 | 568.35 |
Research & Development | 66.16 | 63.56 | 69.33 | 106.56 | 124.49 | 144.58 |
Other Operating Expenses | 22.59 | 15.26 | 12.46 | 6.26 | 18.61 | 13.01 |
Operating Expenses | 446.12 | 471.06 | 690.89 | 916.57 | 990.06 | 786.74 |
Operating Income | -47.22 | -61.31 | -325.9 | -269.39 | -376.66 | 260.37 |
Interest Expense | -30.79 | -37.4 | -48.48 | -51.76 | -46.01 | -42.32 |
Interest & Investment Income | 284.15 | 287.03 | 29.22 | 5.68 | 11.21 | 8.34 |
Currency Exchange Gain (Loss) | -0.27 | -0.15 | -0.14 | 0.28 | 0.06 | -0.02 |
Other Non Operating Income (Expenses) | -155.34 | -130.42 | -144.32 | -24.04 | -3.71 | -4.05 |
EBT Excluding Unusual Items | 50.54 | 57.75 | -489.62 | -339.22 | -415.1 | 222.32 |
Impairment of Goodwill | -245.61 | -245.61 | -256 | -309.69 | -403.05 | - |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | -9.76 | -1.53 | 0.04 | -0.25 |
Gain (Loss) on Sale of Assets | 13.15 | -0.57 | -0.4 | -0.82 | 5.83 | 0.13 |
Asset Writedown | -51.7 | -51.69 | -825.42 | -0.11 | -156.42 | - |
Other Unusual Items | 14.57 | 12.47 | 12.55 | 12.13 | 27.68 | 10.67 |
Pretax Income | -218.99 | -227.6 | -1,569 | -639.25 | -941.03 | 232.87 |
Income Tax Expense | 149.22 | 155.59 | 39.6 | -22.8 | -57.09 | 21.73 |
Earnings From Continuing Operations | -368.21 | -383.18 | -1,608 | -616.44 | -883.94 | 211.14 |
Minority Interest in Earnings | -29.89 | -40.02 | 59.5 | 26.33 | 24.15 | -5.49 |
Net Income | -398.09 | -423.2 | -1,549 | -590.12 | -859.79 | 205.65 |
Net Income to Common | -398.09 | -423.2 | -1,549 | -590.12 | -859.79 | 205.65 |
Net Income Growth | - | - | - | - | - | -31.37% |
Shares Outstanding (Basic) | 754 | 742 | 717 | 720 | 716 | 709 |
Shares Outstanding (Diluted) | 754 | 742 | 717 | 720 | 716 | 709 |
Shares Change | 5.25% | 3.55% | -0.37% | 0.44% | 1.04% | 6.49% |
EPS (Basic) | -0.53 | -0.57 | -2.16 | -0.82 | -1.20 | 0.29 |
EPS (Diluted) | -0.53 | -0.57 | -2.16 | -0.82 | -1.20 | 0.29 |
EPS Growth | - | - | - | - | - | -35.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -13.93 | 23.06 | 65.52 | -29.41 | -154.82 | -240.8 |
Free Cash Flow Per Share | -0.02 | 0.03 | 0.09 | -0.04 | -0.22 | -0.34 |
Gross Margin | 24.29% | 22.82% | 18.69% | 28.92% | 25.40% | 37.79% |
Operating Margin | -2.88% | -3.42% | -16.69% | -12.04% | -15.60% | 9.40% |
Profit Margin | -24.24% | -23.57% | -79.30% | -26.37% | -35.60% | 7.42% |
Free Cash Flow Margin | -0.85% | 1.29% | 3.36% | -1.31% | -6.41% | -8.69% |
EBITDA | 0.82 | -5.31 | -220.08 | -109.98 | -191.3 | 379.14 |
EBITDA Margin | 0.05% | -0.30% | -11.27% | -4.91% | -7.92% | 13.68% |
D&A For EBITDA | 48.03 | 55.99 | 105.82 | 159.4 | 185.36 | 118.78 |
EBIT | -47.22 | -61.31 | -325.9 | -269.39 | -376.66 | 260.37 |
EBIT Margin | -2.88% | -3.42% | -16.69% | -12.04% | -15.60% | 9.40% |
Effective Tax Rate | - | - | - | - | - | 9.33% |
Revenue as Reported | 1,642 | 1,795 | 1,953 | 2,238 | 2,415 | 2,771 |