Langold Real Estate Co., Ltd. (SHE:002305)
China
· Delayed Price · Currency is CNY 2.010
-0.070 (-3.37%)
May 30, 2025, 3:04 PM CST
Langold Real Estate Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,892 | 2,970 | 1,059 | 9,819 | 3,273 | 4,025 | Upgrade
|
| Revenue | 2,892 | 2,970 | 1,059 | 9,819 | 3,273 | 4,025 | Upgrade
|
| Revenue Growth (YoY) | 173.31% | 180.46% | -89.22% | 199.98% | -18.68% | -36.80% | Upgrade
|
| Cost of Revenue | 3,721 | 3,775 | 1,857 | 9,287 | 3,847 | 4,189 | Upgrade
|
| Gross Profit | -828.62 | -805.83 | -797.88 | 531.72 | -573.41 | -164.04 | Upgrade
|
| Selling, General & Admin | 222.85 | 229.8 | 205.44 | 277.93 | 240.31 | 149.42 | Upgrade
|
| Other Operating Expenses | -50.99 | -48.09 | -28.06 | 235.72 | 62.94 | 101.72 | Upgrade
|
| Operating Expenses | 181.61 | 204.51 | 191.45 | 516.43 | 351.16 | 273.73 | Upgrade
|
| Operating Income | -1,010 | -1,010 | -989.33 | 15.29 | -924.57 | -437.77 | Upgrade
|
| Interest Expense | -788.04 | -586.2 | -496.28 | -525.32 | -429.89 | -250.83 | Upgrade
|
| Interest & Investment Income | - | 365.59 | 34.14 | 234.52 | 209.61 | 756.18 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 158.86 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -46.27 | -46.19 | -116.11 | -318.74 | -169.66 | 10.27 | Upgrade
|
| EBT Excluding Unusual Items | -1,845 | -1,277 | -1,568 | -594.25 | -1,156 | 77.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -454.5 | -320.79 | -125.63 | -1.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 14.06 | 0.07 | - | - | Upgrade
|
| Asset Writedown | -716.68 | -716.68 | -108.21 | - | -46.76 | -0.01 | Upgrade
|
| Other Unusual Items | -3.05 | -3.3 | 8.78 | 171.95 | 14.81 | 13.18 | Upgrade
|
| Pretax Income | -3,019 | -2,318 | -1,779 | -423.25 | -1,188 | 91.02 | Upgrade
|
| Income Tax Expense | 47.38 | 40.07 | -21.24 | 165.19 | 5.98 | 58.09 | Upgrade
|
| Earnings From Continuing Operations | -3,066 | -2,358 | -1,757 | -588.44 | -1,194 | 32.93 | Upgrade
|
| Minority Interest in Earnings | 103.2 | 119.89 | 64.12 | -234.58 | 78.33 | -12.52 | Upgrade
|
| Net Income | -2,963 | -2,238 | -1,693 | -823.02 | -1,115 | 20.41 | Upgrade
|
| Net Income to Common | -2,963 | -2,238 | -1,693 | -823.02 | -1,115 | 20.41 | Upgrade
|
| Shares Outstanding (Basic) | 1,734 | 1,734 | 1,734 | 1,734 | 1,734 | 2,041 | Upgrade
|
| Shares Outstanding (Diluted) | 1,734 | 1,734 | 1,734 | 1,734 | 1,734 | 2,041 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | 0.01% | -0.00% | -15.01% | 20.86% | Upgrade
|
| EPS (Basic) | -1.71 | -1.29 | -0.98 | -0.47 | -0.64 | 0.01 | Upgrade
|
| EPS (Diluted) | -1.71 | -1.29 | -0.98 | -0.47 | -0.64 | 0.01 | Upgrade
|
| Free Cash Flow | -102.42 | -995.94 | 1,541 | -2,425 | 2,158 | 3,629 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.57 | 0.89 | -1.40 | 1.24 | 1.78 | Upgrade
|
| Gross Margin | -28.65% | -27.14% | -75.35% | 5.42% | -17.52% | -4.08% | Upgrade
|
| Operating Margin | -34.93% | -34.02% | -93.44% | 0.16% | -28.25% | -10.88% | Upgrade
|
| Profit Margin | -102.46% | -75.37% | -159.91% | -8.38% | -34.07% | 0.51% | Upgrade
|
| Free Cash Flow Margin | -3.54% | -33.54% | 145.53% | -24.70% | 65.93% | 90.15% | Upgrade
|
| EBITDA | -884.87 | -886.37 | -870.95 | 117.26 | -885.1 | -416.89 | Upgrade
|
| EBITDA Margin | -30.60% | -29.85% | -82.25% | 1.19% | -27.04% | -10.36% | Upgrade
|
| D&A For EBITDA | 125.36 | 123.97 | 118.38 | 101.97 | 39.47 | 20.88 | Upgrade
|
| EBIT | -1,010 | -1,010 | -989.33 | 15.29 | -924.57 | -437.77 | Upgrade
|
| EBIT Margin | -34.93% | -34.02% | -93.44% | 0.16% | -28.25% | -10.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 63.82% | Upgrade
|
| Revenue as Reported | 2,892 | 2,970 | 1,059 | 9,819 | 3,273 | 4,025 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.