Langold Real Estate Co., Ltd. (SHE:002305)
China · Delayed Price · Currency is CNY 2.170
-0.030 (-1.36%)
Jun 9, 2026, 3:04 PM CST
Langold Real Estate Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,068 | 1,119 | 2,970 | 1,059 | 9,819 | 3,273 |
| 1,068 | 1,119 | 2,970 | 1,059 | 9,819 | 3,273 | |
Revenue Growth (YoY) | -63.05% | -62.33% | 180.46% | -89.22% | 199.98% | -18.68% |
Cost of Revenue | 1,339 | 1,556 | 3,775 | 1,857 | 9,287 | 3,847 |
Gross Profit | -270.24 | -437.56 | -805.83 | -797.88 | 531.72 | -573.41 |
Selling, General & Admin | 207.14 | 241.6 | 229.8 | 205.44 | 277.93 | 240.31 |
Other Operating Expenses | 151.52 | 153.42 | -48.09 | -28.06 | 235.72 | 62.94 |
Operating Expenses | 350.07 | 401.53 | 204.51 | 191.45 | 516.43 | 351.16 |
Operating Income | -620.31 | -839.09 | -1,010 | -989.33 | 15.29 | -924.57 |
Interest Expense | -512.93 | -669.42 | -586.2 | -496.28 | -525.32 | -429.89 |
Interest & Investment Income | 28.75 | 40.42 | 365.59 | 34.14 | 234.52 | 209.61 |
Earnings From Equity Investments | 133.67 | - | - | - | - | 158.86 |
Other Non Operating Income (Expenses) | -24.9 | -24.31 | -51.54 | -116.11 | -318.74 | -169.66 |
EBT Excluding Unusual Items | -995.72 | -1,492 | -1,282 | -1,568 | -594.25 | -1,156 |
Gain (Loss) on Sale of Investments | -190.56 | -190.56 | -320.79 | -125.63 | -1.02 | - |
Gain (Loss) on Sale of Assets | - | - | -0 | 14.06 | 0.07 | - |
Asset Writedown | -165.56 | -164.95 | -716.68 | -108.21 | - | -46.76 |
Other Unusual Items | -22.95 | -22.97 | 2.05 | 8.78 | 171.95 | 14.81 |
Pretax Income | -1,375 | -1,871 | -2,318 | -1,779 | -423.25 | -1,188 |
Income Tax Expense | 32.15 | 29.22 | 40.07 | -21.24 | 165.19 | 5.98 |
Earnings From Continuing Operations | -1,407 | -1,900 | -2,358 | -1,757 | -588.44 | -1,194 |
Minority Interest in Earnings | 81.08 | 95.75 | 119.89 | 64.12 | -234.58 | 78.33 |
Net Income | -1,326 | -1,804 | -2,238 | -1,693 | -823.02 | -1,115 |
Net Income to Common | -1,326 | -1,804 | -2,238 | -1,693 | -823.02 | -1,115 |
Shares Outstanding (Basic) | 1,735 | 1,734 | 1,734 | 1,734 | 1,734 | 1,734 |
Shares Outstanding (Diluted) | 1,735 | 1,734 | 1,734 | 1,734 | 1,734 | 1,734 |
Shares Change (YoY) | 0.01% | 0.00% | 0.00% | 0.01% | -0.00% | -15.01% |
EPS (Basic) | -0.76 | -1.04 | -1.29 | -0.98 | -0.47 | -0.64 |
EPS (Diluted) | -0.76 | -1.04 | -1.29 | -0.98 | -0.47 | -0.64 |
Free Cash Flow | 484.44 | 591.39 | -995.94 | 1,541 | -2,425 | 2,158 |
Free Cash Flow Per Share | 0.28 | 0.34 | -0.57 | 0.89 | -1.40 | 1.24 |
Gross Margin | -25.29% | -39.12% | -27.14% | -75.35% | 5.42% | -17.52% |
Operating Margin | -58.06% | -75.01% | -34.02% | -93.44% | 0.16% | -28.25% |
Profit Margin | -124.09% | -161.31% | -75.37% | -159.91% | -8.38% | -34.07% |
Free Cash Flow Margin | 45.34% | 52.87% | -33.54% | 145.53% | -24.70% | 65.93% |
EBITDA | -499.21 | -717.42 | -886.37 | -870.95 | 117.26 | -885.1 |
EBITDA Margin | -46.72% | -64.14% | -29.85% | -82.25% | 1.19% | -27.04% |
D&A For EBITDA | 121.1 | 121.67 | 123.97 | 118.38 | 101.97 | 39.47 |
EBIT | -620.31 | -839.09 | -1,010 | -989.33 | 15.29 | -924.57 |
EBIT Margin | -58.06% | -75.01% | -34.02% | -93.44% | 0.16% | -28.25% |
Revenue as Reported | 1,068 | 1,119 | 2,970 | 1,059 | 9,819 | 3,273 |