Wuhan Guide Infrared Co., Ltd. (SHE:002414)
China · Delayed Price · Currency is CNY 12.83
-0.38 (-2.88%)
Aug 26, 2026, 3:04 PM CST
Wuhan Guide Infrared Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,882 | 4,591 | 2,619 | 2,366 | 2,488 | 3,418 |
Other Revenue | 17.8 | 27.82 | 58.64 | 49.04 | 40.12 | 81.75 |
| 6,900 | 4,619 | 2,678 | 2,415 | 2,529 | 3,500 | |
Revenue Growth | 99.30% | 72.50% | 10.87% | -4.49% | -27.75% | 4.98% |
Cost of Revenue | 3,161 | 2,129 | 1,670 | 1,463 | 1,396 | 1,618 |
Gross Profit | 3,739 | 2,490 | 1,008 | 952.54 | 1,132 | 1,882 |
Selling, General & Admin | 475.82 | 461.28 | 443.46 | 353.32 | 292.9 | 285.59 |
Research & Development | 1,045 | 930.76 | 745.63 | 542.24 | 412.97 | 370.9 |
Other Operating Expenses | 30.76 | 42.54 | 11.59 | 23.29 | 3.33 | 23.35 |
Operating Expenses | 1,616 | 1,508 | 1,355 | 895 | 698.3 | 766.78 |
Operating Income | 2,123 | 981.47 | -346.66 | 57.54 | 433.97 | 1,115 |
Interest Expense | -11.18 | -26.8 | -16.62 | -9.57 | -9.59 | -9.77 |
Interest & Investment Income | 36.92 | 28.29 | 24.67 | 57.95 | 64.65 | 37.44 |
Currency Exchange Gain (Loss) | -3.62 | 5.97 | 0.02 | 1.17 | 9.23 | -11.75 |
Other Non Operating Income (Expenses) | -61.68 | -1.22 | -1.26 | -0.45 | -0.91 | -0.71 |
EBT Excluding Unusual Items | 2,084 | 987.71 | -339.85 | 106.64 | 497.35 | 1,131 |
Impairment of Goodwill | -144.62 | -144.62 | -86.11 | -47.39 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -0.34 | - | - |
Gain (Loss) on Sale of Assets | 1.6 | 1.04 | -1.36 | 0 | 0 | 3.15 |
Asset Writedown | -12.78 | -6.59 | -2.26 | -1.69 | -1.14 | -1.37 |
Other Unusual Items | 28.75 | 38.97 | 32.25 | 64.31 | 76.1 | 24.95 |
Pretax Income | 1,957 | 876.51 | -397.33 | 121.53 | 572.31 | 1,157 |
Income Tax Expense | 100.25 | 190.31 | 49.85 | 52.75 | 69.07 | 45.49 |
Earnings From Continuing Operations | 1,856 | 686.19 | -447.19 | 68.78 | 503.24 | 1,112 |
Minority Interest in Earnings | - | - | - | -1.08 | -1.28 | -0.83 |
Net Income | 1,856 | 686.19 | -447.19 | 67.7 | 501.95 | 1,111 |
Net Income to Common | 1,856 | 686.19 | -447.19 | 67.7 | 501.95 | 1,111 |
Net Income Growth | - | - | - | -86.51% | -54.82% | 11.00% |
Shares Outstanding (Basic) | 4,272 | 4,270 | 4,271 | 4,258 | 4,261 | 4,219 |
Shares Outstanding (Diluted) | 4,272 | 4,270 | 4,271 | 4,258 | 4,261 | 4,219 |
Shares Change | 0.15% | -0.03% | 0.31% | -0.08% | 0.99% | 4.05% |
EPS (Basic) | 0.43 | 0.16 | -0.10 | 0.02 | 0.12 | 0.26 |
EPS (Diluted) | 0.43 | 0.16 | -0.10 | 0.02 | 0.12 | 0.26 |
EPS Growth | - | - | - | -86.50% | -55.26% | 6.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 919.38 | 1,153 | -496.39 | -317.98 | -270.36 | 693.39 |
Free Cash Flow Per Share | 0.21 | 0.27 | -0.12 | -0.07 | -0.06 | 0.16 |
Dividend Per Share | - | - | - | 0.014 | 0.100 | 0.192 |
Dividend Growth | - | - | - | -86.00% | -48.00% | 96.02% |
Gross Margin | 54.19% | 53.90% | 37.64% | 39.44% | 44.78% | 53.78% |
Operating Margin | 30.77% | 21.25% | -12.95% | 2.38% | 17.16% | 31.87% |
Profit Margin | 26.91% | 14.86% | -16.70% | 2.80% | 19.85% | 31.74% |
Free Cash Flow Margin | 13.32% | 24.96% | -18.54% | -13.17% | -10.69% | 19.81% |
EBITDA | 2,409 | 1,246 | -118.47 | 241.16 | 583.4 | 1,244 |
EBITDA Margin | 34.91% | 26.98% | -4.42% | 9.99% | 23.07% | 35.56% |
D&A For EBITDA | 285.18 | 264.49 | 228.19 | 183.62 | 149.43 | 129.08 |
EBIT | 2,123 | 981.47 | -346.66 | 57.54 | 433.97 | 1,115 |
EBIT Margin | 30.77% | 21.25% | -12.95% | 2.38% | 17.16% | 31.87% |
Effective Tax Rate | 5.12% | 21.71% | - | 43.40% | 12.07% | 3.93% |
Revenue as Reported | 2,685 | 4,619 | 2,678 | 2,415 | 2,529 | 3,500 |
Advertising Expenses | - | 13.84 | 25.33 | 20.02 | 9.62 | 8.78 |