Jiangsu Boamax Technologies Group Co.,Ltd. (SHE:002514)
China · Delayed Price · Currency is CNY 2.120
+0.060 (2.91%)
Nov 3, 2026, 12:54 PM CST
SHE:002514 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 198.21 | 220.08 | 330.38 | 554.33 | 645.15 | 581.93 |
Other Revenue | 3.18 | 3.18 | 5.56 | 26.44 | 38.88 | 52.54 |
| 201.39 | 223.27 | 335.94 | 580.78 | 684.03 | 634.48 | |
Revenue Growth | -22.31% | -33.54% | -42.16% | -15.09% | 7.81% | 28.02% |
Cost of Revenue | 156.32 | 187.69 | 422.92 | 470.14 | 506.76 | 499.11 |
Gross Profit | 45.07 | 35.57 | -86.98 | 110.64 | 177.27 | 135.37 |
Selling, General & Admin | 48.86 | 64.81 | 121.81 | 151.59 | 106.83 | 101.93 |
Research & Development | 9.54 | 12.35 | 18.52 | 42.07 | 30.02 | 24.06 |
Other Operating Expenses | 9.51 | 6.08 | 4.54 | 9.09 | 6.74 | 9.55 |
Operating Expenses | 140.91 | 143.3 | 209.04 | 216.22 | 148.08 | 122.86 |
Operating Income | -95.84 | -107.72 | -296.02 | -105.59 | 29.19 | 12.51 |
Interest Expense | -43.14 | -31.52 | -88.81 | -36.97 | -23.52 | -25.18 |
Interest & Investment Income | 6 | 7.8 | 49.29 | 2.76 | 7.13 | 3.26 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 1.34 | 0.7 | 5.38 | -1.18 |
Other Non Operating Income (Expenses) | -5.16 | -13.15 | -55.34 | -8.27 | 2.2 | -1.28 |
EBT Excluding Unusual Items | -138.17 | -144.62 | -389.55 | -147.36 | 20.37 | -11.87 |
Gain (Loss) on Sale of Investments | -9.72 | -9.59 | - | - | - | - |
Gain (Loss) on Sale of Assets | -5.92 | -0.01 | -1.6 | 0.17 | 0.09 | 24.81 |
Asset Writedown | -69.13 | -43.61 | -298.73 | -69.31 | -0.3 | -0.54 |
Legal Settlements | 15.68 | 15.68 | -16.32 | -0.5 | - | - |
Other Unusual Items | 4.64 | -3.92 | 2.29 | 7.23 | 2.6 | 1.09 |
Pretax Income | -202.61 | -186.06 | -703.91 | -209.77 | 22.75 | 13.49 |
Income Tax Expense | 28.59 | 28.37 | 34.61 | -8.92 | -4.47 | -0.49 |
Earnings From Continuing Operations | -231.2 | -214.44 | -738.52 | -200.84 | 27.22 | 13.98 |
Minority Interest in Earnings | -0.03 | - | 0.05 | 8.02 | 3.17 | -1.65 |
Net Income | -231.23 | -214.44 | -738.46 | -192.82 | 30.4 | 12.33 |
Net Income to Common | -231.23 | -214.44 | -738.46 | -192.82 | 30.4 | 12.33 |
Net Income Growth | - | - | - | - | 146.48% | - |
Shares Outstanding (Basic) | 720 | 720 | 720 | 720 | 623 | 553 |
Shares Outstanding (Diluted) | 720 | 720 | 720 | 720 | 623 | 553 |
Shares Change | -0.01% | 0.01% | 0.00% | 15.60% | 12.63% | -0.19% |
EPS (Basic) | -0.32 | -0.30 | -1.03 | -0.27 | 0.05 | 0.02 |
EPS (Diluted) | -0.32 | -0.30 | -1.03 | -0.27 | 0.05 | 0.02 |
EPS Growth | - | - | - | - | 118.83% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 9.14 | 39.77 | 22.87 | -527.39 | -635.36 | 19.47 |
Free Cash Flow Per Share | 0.01 | 0.06 | 0.03 | -0.73 | -1.02 | 0.04 |
Gross Margin | 22.38% | 15.93% | -25.89% | 19.05% | 25.91% | 21.34% |
Operating Margin | -47.59% | -48.25% | -88.12% | -18.18% | 4.27% | 1.97% |
Profit Margin | -114.81% | -96.05% | -219.82% | -33.20% | 4.44% | 1.94% |
Free Cash Flow Margin | 4.54% | 17.81% | 6.81% | -90.81% | -92.88% | 3.07% |
EBITDA | -95.9 | -81.53 | -234.83 | -34.06 | 107.01 | 98.22 |
EBITDA Margin | -47.62% | -36.52% | -69.90% | -5.87% | 15.65% | 15.48% |
D&A For EBITDA | -0.06 | 26.19 | 61.19 | 71.53 | 77.83 | 85.71 |
EBIT | -95.84 | -107.72 | -296.02 | -105.59 | 29.19 | 12.51 |
EBIT Margin | -47.59% | -48.25% | -88.12% | -18.18% | 4.27% | 1.97% |
Revenue as Reported | 201.39 | 223.27 | 335.94 | 580.78 | 684.03 | 634.48 |
Advertising Expenses | - | 0.14 | 1.14 | 2.69 | 0.03 | 0.08 |