Kingnet Network Co., Ltd. (SHE:002517)
China · Delayed Price · Currency is CNY 16.55
-0.07 (-0.42%)
Aug 24, 2026, 3:04 PM CST
Kingnet Network Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,193 | 5,325 | 5,118 | 4,295 | 3,726 | 2,375 |
Other Revenue | 0.1 | 0.1 | 0.02 | - | - | - |
| 6,193 | 5,325 | 5,118 | 4,295 | 3,726 | 2,375 | |
Revenue Growth | 19.95% | 4.04% | 19.16% | 15.30% | 56.84% | 53.92% |
Cost of Revenue | 1,226 | 1,020 | 958.38 | 710.01 | 930.76 | 694.05 |
Gross Profit | 4,968 | 4,305 | 4,160 | 3,585 | 2,795 | 1,681 |
Selling, General & Admin | 2,394 | 1,877 | 1,950 | 1,472 | 975.42 | 534.48 |
Research & Development | 585.65 | 579.74 | 586.07 | 517.33 | 503.06 | 330.85 |
Other Operating Expenses | 20.33 | 19.81 | 15.42 | 16.81 | 17.55 | 11.93 |
Operating Expenses | 2,998 | 2,477 | 2,560 | 2,008 | 1,477 | 846.88 |
Operating Income | 1,969 | 1,828 | 1,600 | 1,577 | 1,318 | 834.37 |
Interest Expense | -4.41 | -4.52 | -2.55 | -1.36 | -2 | -0.63 |
Interest & Investment Income | 193.26 | 127.22 | 61.39 | 138.4 | 36.38 | 116.68 |
Currency Exchange Gain (Loss) | -6.98 | -6.98 | -0.37 | 0.25 | 0.04 | -0.38 |
Other Non Operating Income (Expenses) | -7.65 | -4.24 | -0 | -35.11 | 4.26 | -9.32 |
EBT Excluding Unusual Items | 2,144 | 1,939 | 1,659 | 1,680 | 1,357 | 940.72 |
Gain (Loss) on Sale of Investments | -24.2 | -27.28 | -29.34 | -21.09 | -50.32 | -46.98 |
Gain (Loss) on Sale of Assets | 3.22 | 1.77 | 0.77 | 0.55 | -0.03 | 0.37 |
Asset Writedown | - | - | - | - | 0.03 | - |
Legal Settlements | -4.23 | -4.23 | -0.15 | -0.01 | - | - |
Other Unusual Items | 245.5 | 71.11 | 43.28 | 38.18 | 78.04 | 42.08 |
Pretax Income | 2,364 | 1,981 | 1,673 | 1,697 | 1,384 | 936.19 |
Income Tax Expense | 156.77 | 78.53 | 45.68 | 116.63 | 22.94 | 91.75 |
Earnings From Continuing Operations | 2,207 | 1,902 | 1,628 | 1,581 | 1,361 | 844.44 |
Minority Interest in Earnings | -41.11 | 1.41 | 0.9 | -118.9 | -336.1 | -267.71 |
Net Income | 2,166 | 1,904 | 1,628 | 1,462 | 1,025 | 576.73 |
Net Income to Common | 2,166 | 1,904 | 1,628 | 1,462 | 1,025 | 576.73 |
Net Income Growth | 25.90% | 16.90% | 11.41% | 42.57% | 77.77% | 224.14% |
Shares Outstanding (Basic) | 2,127 | 2,139 | 2,115 | 2,088 | 2,092 | 2,136 |
Shares Outstanding (Diluted) | 2,127 | 2,139 | 2,115 | 2,118 | 2,092 | 2,136 |
Shares Change | 0.22% | 1.14% | -0.17% | 1.25% | -2.05% | 8.05% |
EPS (Basic) | 1.02 | 0.89 | 0.77 | 0.70 | 0.49 | 0.27 |
EPS (Diluted) | 1.02 | 0.89 | 0.77 | 0.69 | 0.49 | 0.27 |
EPS Growth | 25.62% | 15.58% | 11.59% | 40.82% | 81.48% | 200.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,187 | 2,130 | 1,490 | 1,515 | 1,351 | 346.79 |
Free Cash Flow Per Share | 1.03 | 1.00 | 0.70 | 0.71 | 0.65 | 0.16 |
Dividend Per Share | 0.100 | 0.100 | 0.200 | 0.200 | - | - |
Dividend Growth | -50.00% | -50.00% | 0% | - | - | - |
Gross Margin | 80.21% | 80.84% | 81.27% | 83.47% | 75.02% | 70.78% |
Operating Margin | 31.80% | 34.33% | 31.27% | 36.72% | 35.38% | 35.13% |
Profit Margin | 34.97% | 35.75% | 31.82% | 34.03% | 27.52% | 24.28% |
Free Cash Flow Margin | 35.30% | 40.00% | 29.12% | 35.28% | 36.27% | 14.60% |
EBITDA | 2,000 | 1,858 | 1,627 | 1,598 | 1,330 | 843.13 |
EBITDA Margin | 32.30% | 34.89% | 31.78% | 37.20% | 35.69% | 35.50% |
D&A For EBITDA | 30.98 | 30.04 | 26.29 | 20.52 | 11.68 | 8.76 |
EBIT | 1,969 | 1,828 | 1,600 | 1,577 | 1,318 | 834.37 |
EBIT Margin | 31.80% | 34.33% | 31.27% | 36.72% | 35.38% | 35.13% |
Effective Tax Rate | 6.63% | 3.96% | 2.73% | 6.87% | 1.66% | 9.80% |
Revenue as Reported | 6,193 | 5,325 | 5,118 | 4,295 | 3,726 | 2,375 |
Advertising Expenses | - | 36.09 | 38.09 | 13.68 | 5.16 | - |