Stanley Agriculture Group Co.,Ltd. (SHE:002588)
China · Delayed Price · Currency is CNY 8.20
+0.12 (1.49%)
Sep 7, 2026, 10:14 AM CST
Stanley Agriculture Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,516 | 12,035 | 10,040 | 9,808 | 8,886 | 6,223 |
Other Revenue | 309.68 | 248.43 | 222.93 | 183.58 | 152.6 | 213.29 |
| 12,826 | 12,283 | 10,263 | 9,991 | 9,038 | 6,436 | |
Revenue Growth | 16.80% | 19.69% | 2.71% | 10.54% | 40.44% | 4.01% |
Cost of Revenue | 10,576 | 10,061 | 8,404 | 8,254 | 7,767 | 5,264 |
Gross Profit | 2,250 | 2,222 | 1,858 | 1,737 | 1,271 | 1,172 |
Selling, General & Admin | 705.05 | 745.32 | 771.76 | 766.17 | 629.36 | 587.98 |
Research & Development | 512.08 | 489.94 | 394 | 349.45 | 318.21 | 208.89 |
Other Operating Expenses | 93.76 | 64.38 | 55.5 | 58.35 | 47.79 | 43.37 |
Operating Expenses | 1,318 | 1,305 | 1,222 | 1,174 | 992.35 | 845.46 |
Operating Income | 932.31 | 917.57 | 636.12 | 562.65 | 278.67 | 326.41 |
Interest Expense | -53.55 | -50.48 | -21.33 | -7.17 | -2.15 | -1.4 |
Interest & Investment Income | 186.58 | 265.03 | 241.28 | 193.42 | 199.15 | 111.09 |
Currency Exchange Gain (Loss) | -1.95 | -3.13 | 2.92 | 0.96 | 0.06 | 0.01 |
Other Non Operating Income (Expenses) | 27.55 | 27.7 | -30.97 | -2 | -0.12 | -2.77 |
EBT Excluding Unusual Items | 1,091 | 1,157 | 828.01 | 747.86 | 475.6 | 433.34 |
Gain (Loss) on Sale of Investments | 14.17 | 14.17 | -18.46 | 2.57 | -0.13 | 6.87 |
Gain (Loss) on Sale of Assets | -4.42 | -7.49 | -1.99 | -4.45 | -3.85 | -2.39 |
Asset Writedown | -4.54 | -6.84 | -15.84 | -1.54 | -6.13 | -16.56 |
Other Unusual Items | 123.64 | 102.98 | 123.33 | 79.08 | 33.07 | 61.69 |
Pretax Income | 1,220 | 1,260 | 915.04 | 823.51 | 498.57 | 482.95 |
Income Tax Expense | 223.47 | 207.47 | 99.23 | 101.01 | 44.41 | 69.51 |
Earnings From Continuing Operations | 996.32 | 1,052 | 815.81 | 722.5 | 454.16 | 413.44 |
Minority Interest in Earnings | -25.58 | -18.87 | 10.26 | -21.76 | -13.26 | 11.78 |
Net Income | 970.74 | 1,033 | 826.08 | 700.74 | 440.9 | 425.23 |
Net Income to Common | 970.74 | 1,033 | 826.08 | 700.74 | 440.9 | 425.23 |
Net Income Growth | 5.23% | 25.07% | 17.89% | 58.94% | 3.69% | 47.81% |
Shares Outstanding (Basic) | 1,155 | 1,148 | 1,147 | 1,149 | 1,160 | 1,149 |
Shares Outstanding (Diluted) | 1,155 | 1,148 | 1,147 | 1,149 | 1,160 | 1,149 |
Shares Change | 1.30% | 0.06% | -0.12% | -0.99% | 0.96% | -0.13% |
EPS (Basic) | 0.84 | 0.90 | 0.72 | 0.61 | 0.38 | 0.37 |
EPS (Diluted) | 0.84 | 0.90 | 0.72 | 0.61 | 0.38 | 0.37 |
EPS Growth | 3.88% | 25.00% | 18.03% | 60.53% | 2.70% | 48.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -400.53 | 594.26 | -498.68 | -980.36 | 1,377 | 321.16 |
Free Cash Flow Per Share | -0.35 | 0.52 | -0.43 | -0.85 | 1.19 | 0.28 |
Dividend Per Share | 0.270 | 0.315 | 0.260 | 0.130 | 0.050 | 0.070 |
Dividend Growth | -11.47% | 21.15% | 100.00% | 160.00% | -28.57% | 0% |
Gross Margin | 17.54% | 18.09% | 18.11% | 17.38% | 14.06% | 18.21% |
Operating Margin | 7.27% | 7.47% | 6.20% | 5.63% | 3.08% | 5.07% |
Profit Margin | 7.57% | 8.41% | 8.05% | 7.01% | 4.88% | 6.61% |
Free Cash Flow Margin | -3.12% | 4.84% | -4.86% | -9.81% | 15.24% | 4.99% |
EBITDA | 1,389 | 1,345 | 939.54 | 791.48 | 498.04 | 536.21 |
EBITDA Margin | 10.83% | 10.95% | 9.16% | 7.92% | 5.51% | 8.33% |
D&A For EBITDA | 456.62 | 427.38 | 303.42 | 228.83 | 219.37 | 209.8 |
EBIT | 932.31 | 917.57 | 636.12 | 562.65 | 278.67 | 326.41 |
EBIT Margin | 7.27% | 7.47% | 6.20% | 5.63% | 3.08% | 5.07% |
Effective Tax Rate | 18.32% | 16.47% | 10.84% | 12.26% | 8.91% | 14.39% |
Revenue as Reported | 12,826 | 12,283 | 10,263 | 9,991 | 9,038 | 6,436 |
Advertising Expenses | - | 79.76 | 63.73 | 105.59 | 105.88 | 122.57 |