Haoersai Technology Group Corp., Ltd. (SHE:002963)
China flag China · Delayed Price · Currency is CNY
14.54
+1.32 (9.98%)
Aug 3, 2026, 3:04 PM CST

SHE:002963 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
347.75346.47458.96538.11407.02787.94
Revenue Growth
-6.63%-24.51%-14.71%32.21%-48.34%31.74%
Gross Profit
75.9874.24142.85192.9673.79243.05
Operating Income
-30.25-39.352.7169.67-205.56-12.5
Net Income
-109.77-127.47-179.3817.81-155.6213.29
Earnings Per Share
-0.72-0.85-1.190.12-1.040.09
EPS Growth
------67.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Lighting Engineering Construction
332.77444.68530.84403.99784.57
Lighting Engineering Design
4.052.192.693.021.77
Lighting Product Sales
1.43-0.29-0.42
Other Operations
8.2212.084.29-1.18
Total
346.47458.96538.11407.02787.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
542.77526.42529.13528.7491.26826.03
Total Debt
18.761944.841.9548.7756.84
Net Cash (Debt)
524.01507.42484.34486.75442.48769.19
Net Cash Growth
19.09%4.77%-0.50%10.00%-42.47%-3.61%
Net Cash Per Share
3.453.383.213.282.965.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
72.4102.9-99.3139.1-164.8966.41
Capital Expenditures
-80.87-80.84-12.8-49.87-7.4-18.53
Free Cash Flow
-8.4722.06-112.189.24-172.347.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.85%21.43%31.13%35.86%18.13%30.85%
Operating Margin
-8.70%-11.34%11.48%12.95%-50.50%-1.59%
Pretax Margin
-32.68%-39.11%-43.78%3.92%-46.42%1.53%
Profit Margin
-31.56%-36.79%-39.08%3.31%-38.23%1.69%
FCF Margin
-2.44%6.37%-24.43%16.58%-42.33%6.08%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
0.200
Dividend Per Share Growth
-
Dividend Yield
1.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---130.88-195.05
P/FCF Ratio
-101.42-26.12-54.13
PS Ratio
6.296.463.824.335.083.29