Haoersai Technology Group Corp., Ltd. (SHE:002963)
China flag China · Delayed Price · Currency is CNY
16.37
+0.49 (3.09%)
Nov 2, 2026, 3:04 PM CST

SHE:002963 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
244.24346.47458.96538.11407.02787.94
Revenue Growth
-29.52%-24.51%-14.71%32.21%-48.34%31.74%
Gross Profit
56.7874.24142.85192.9673.79243.05
Operating Income
-26.58-39.352.7169.67-205.56-12.5
Net Income
-125.75-127.47-179.3817.81-155.6213.29
Earnings Per Share
-0.81-0.85-1.190.12-1.040.09
EPS Growth
------67.86%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Lighting Engineering Construction
332.77444.68530.84403.99784.57
Lighting Engineering Design
4.052.192.693.021.77
Lighting Product Sales
1.43-0.29-0.42
Other Operations
8.2212.084.29-1.18
Total
346.47458.96538.11407.02787.94

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
551.21526.42529.13528.7491.26826.03
Total Debt
17.851944.841.9548.7756.84
Net Cash (Debt)
533.35507.42484.34486.75442.48769.19
Net Cash Growth
20.74%4.77%-0.50%10.00%-42.47%-3.61%
Net Cash Per Share
3.433.383.213.282.965.21

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
83.28102.9-99.3139.1-164.8966.41
Capital Expenditures
-42.89-80.84-12.8-49.87-7.4-18.53
Free Cash Flow
40.3922.06-112.189.24-172.347.89
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.25%21.43%31.13%35.86%18.13%30.85%
Operating Margin
-10.88%-11.34%11.48%12.95%-50.50%-1.59%
Pretax Margin
-49.32%-39.11%-43.78%3.92%-46.42%1.53%
Profit Margin
-51.49%-36.79%-39.08%3.31%-38.23%1.69%
FCF Margin
16.54%6.37%-24.43%16.58%-42.33%6.08%

Dividends

Fiscal Year
FY 2024
Period EndingDec '24
Dividend Per Share
0.200
Dividend Per Share Growth
-
Dividend Yield
1.71%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---130.88-195.05
P/FCF Ratio
60.94101.42-26.12-54.13
PS Ratio
10.086.463.824.335.083.29