Haoersai Technology Group Corp., Ltd. (SHE:002963)
China flag China · Delayed Price · Currency is CNY
20.32
+1.85 (10.02%)
Aug 25, 2026, 3:04 PM CST

SHE:002963 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
309.3346.47458.96538.11407.02787.94
Revenue Growth
-3.65%-24.51%-14.71%32.21%-48.34%31.74%
Gross Profit
62.0374.24142.85192.9673.79243.05
Operating Income
-29.57-39.352.7169.67-205.56-12.5
Net Income
-122.07-127.47-179.3817.81-155.6213.29
Earnings Per Share
-0.83-0.85-1.190.12-1.040.09
EPS Growth
------67.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Lighting Engineering Construction
332.77444.68530.84403.99784.57
Lighting Engineering Design
4.052.192.693.021.77
Lighting Product Sales
1.43-0.29-0.42
Other Operations
8.2212.084.29-1.18
Total
346.47458.96538.11407.02787.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
562.35526.42529.13528.7491.26826.03
Total Debt
18.931944.841.9548.7756.84
Net Cash (Debt)
543.42507.42484.34486.75442.48769.19
Net Cash Growth
32.36%4.77%-0.50%10.00%-42.47%-3.61%
Net Cash Per Share
3.683.383.213.282.965.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
140.99102.9-99.3139.1-164.8966.41
Capital Expenditures
-42.35-80.84-12.8-49.87-7.4-18.53
Free Cash Flow
98.6422.06-112.189.24-172.347.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.05%21.43%31.13%35.86%18.13%30.85%
Operating Margin
-9.56%-11.34%11.48%12.95%-50.50%-1.59%
Pretax Margin
-39.51%-39.11%-43.78%3.92%-46.42%1.53%
Profit Margin
-39.47%-36.79%-39.08%3.31%-38.23%1.69%
FCF Margin
31.89%6.37%-24.43%16.58%-42.33%6.08%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
0.200
Dividend Per Share Growth
-
Dividend Yield
1.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---130.88-195.05
P/FCF Ratio
30.97101.42-26.12-54.13
PS Ratio
9.886.463.824.335.083.29