Haoersai Technology Group Corp., Ltd. (SHE:002963)
China · Delayed Price · Currency is CNY 16.37
+0.49 (3.09%)
Nov 2, 2026, 3:04 PM CST
SHE:002963 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,461 | 2,237 | 1,753 | 2,331 | 2,067 | 2,592 | |
Market Cap Growth | -1.27% | 27.62% | -24.77% | 12.73% | -20.24% | -6.00% |
Enterprise Value | 1,929 | 1,797 | 1,337 | 2,082 | 1,629 | 1,895 |
Last Close Price | 16.37 | 14.88 | 11.46 | 15.24 | 13.52 | 16.95 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | - | 130.88 | - | 195.05 |
PS Ratio | 10.08 | 6.46 | 3.82 | 4.33 | 5.08 | 3.29 |
PB Ratio | 2.11 | 1.88 | 1.30 | 1.52 | 1.37 | 1.56 |
P/TBV Ratio | 2.11 | 1.88 | 1.30 | 1.53 | 1.37 | 1.56 |
P/FCF Ratio | 60.94 | 101.42 | - | 26.12 | - | 54.13 |
P/OCF Ratio | 29.55 | 21.74 | - | 16.75 | - | 39.03 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 7.90 | 5.19 | 2.91 | 3.87 | 4.00 | 2.40 |
EV/EBITDA Ratio | - | - | 21.24 | 27.82 | - | - |
EV/EBIT Ratio | - | - | 25.36 | 29.88 | - | - |
EV/FCF Ratio | 47.75 | 81.47 | - | 23.33 | - | 39.57 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
Debt / EBITDA Ratio | 40.31 | - | 0.62 | 0.49 | - | 39.96 |
Debt / FCF Ratio | 0.44 | 0.86 | - | 0.47 | - | 1.19 |
Net Debt / Equity Ratio | -0.46 | -0.43 | -0.36 | -0.32 | -0.29 | -0.46 |
Net Debt / EBITDA Ratio | 69.63 | 21.05 | -7.69 | -6.50 | 2.19 | 109.22 |
Net Debt / FCF Ratio | -13.20 | -23.00 | 4.32 | -5.45 | 2.57 | -16.06 |
Asset Turnover | 0.15 | 0.20 | 0.24 | 0.26 | 0.18 | 0.35 |
Inventory Turnover | 11.58 | 18.31 | 6.20 | 4.48 | 6.35 | 13.48 |
Quick Ratio | 3.58 | 3.05 | 3.17 | 2.93 | 2.80 | 3.35 |
Current Ratio | 3.80 | 3.20 | 3.39 | 3.24 | 3.05 | 3.53 |
Return on Equity (ROE) | -10.29% | -10.11% | -12.48% | 1.17% | -9.80% | 0.80% |
Return on Assets (ROA) | -1.03% | -1.43% | 1.70% | 2.09% | -5.79% | -0.35% |
Return on Invested Capital (ROIC) | -4.24% | -5.07% | 5.53% | 5.54% | -20.94% | -1.43% |
Return on Capital Employed (ROCE) | -2.20% | -3.20% | 3.80% | 4.40% | -13.20% | -0.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -4.94% | -5.70% | -10.23% | 0.76% | -7.53% | 0.51% |
FCF Yield | 1.64% | 0.99% | -6.39% | 3.83% | -8.33% | 1.85% |
Dividend Yield | - | - | 1.71% | - | - | - |
Payout Ratio | - | - | - | - | - | 33.94% |
Buyback Yield / Dilution | -8.05% | 0.51% | -1.58% | 0.83% | -1.33% | 3.28% |
Total Shareholder Return | -8.05% | 0.51% | 0.14% | 0.83% | -1.33% | 3.28% |