Suzhou Huaya Intelligence Technology Co., Ltd. (SHE:003043)
China · Delayed Price · Currency is CNY 51.76
-1.74 (-3.25%)
Oct 22, 2026, 3:04 PM CST
SHE:003043 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 7,454 | 6,206 | 3,634 | 4,017 | 4,879 | 6,418 | |
Market Cap Growth | 11.55% | 70.77% | -9.53% | -17.67% | -23.97% | - |
Enterprise Value | 7,176 | 6,023 | 3,327 | 3,473 | 4,308 | 5,901 |
Last Close Price | 51.76 | 46.20 | 29.31 | 35.31 | 42.58 | 55.73 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 74.06 | 73.36 | 45.01 | 45.59 | 32.48 | 57.77 |
PS Ratio | 7.18 | 6.19 | 5.79 | 8.71 | 7.88 | 12.11 |
PB Ratio | 3.52 | 3.09 | 1.91 | 3.53 | 4.50 | 7.46 |
P/TBV Ratio | 4.60 | 4.13 | 2.59 | 3.61 | 4.63 | 7.62 |
P/FCF Ratio | 47.41 | 102.21 | 3869.24 | - | 117.57 | 145.54 |
P/OCF Ratio | 34.97 | 36.60 | 26.56 | 40.30 | 27.99 | 96.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.91 | 6.01 | 5.30 | 7.53 | 6.96 | 11.13 |
EV/EBITDA Ratio | 43.57 | 42.44 | 33.86 | 37.90 | 28.50 | 39.82 |
EV/EBIT Ratio | 65.69 | 64.50 | 43.36 | 45.28 | 31.33 | 43.15 |
EV/FCF Ratio | 45.64 | 99.20 | 3541.98 | - | 103.80 | 133.81 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.07 | 0.14 | 0.15 | 0.24 | 0.22 | 0.01 |
Debt / EBITDA Ratio | 0.93 | 1.91 | 2.75 | 2.85 | 1.53 | 0.04 |
Debt / FCF Ratio | 0.98 | 4.64 | 306.26 | - | 5.65 | 0.12 |
Net Debt / Equity Ratio | -0.21 | -0.15 | -0.13 | -0.45 | -0.67 | -0.67 |
Net Debt / EBITDA Ratio | -2.77 | -2.20 | -2.58 | -5.60 | -4.79 | -3.87 |
Net Debt / FCF Ratio | -2.79 | -5.14 | -270.25 | 4.87 | -17.44 | -13.02 |
Asset Turnover | 0.35 | 0.34 | 0.28 | 0.30 | 0.49 | 0.70 |
Inventory Turnover | 1.68 | 2.07 | 1.85 | 3.22 | 3.78 | 4.09 |
Quick Ratio | 1.29 | 1.61 | 1.37 | 8.41 | 6.31 | 4.79 |
Current Ratio | 2.00 | 2.23 | 1.98 | 9.26 | 6.90 | 5.52 |
Return on Equity (ROE) | 5.21% | 5.47% | 5.50% | 7.92% | 15.46% | 17.64% |
Return on Assets (ROA) | 2.31% | 1.99% | 2.16% | 3.16% | 6.77% | 11.31% |
Return on Invested Capital (ROIC) | 6.19% | 5.16% | 5.93% | 13.80% | 36.68% | 45.66% |
Return on Capital Employed (ROCE) | 4.80% | 4.00% | 3.50% | 5.40% | 10.40% | 15.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.35% | 1.36% | 2.22% | 2.19% | 3.08% | 1.73% |
FCF Yield | 2.11% | 0.98% | 0.03% | -2.62% | 0.85% | 0.69% |
Dividend Yield | 0.48% | 0.54% | 0.78% | 0.50% | 0.66% | 0.37% |
Payout Ratio | 38.84% | 37.37% | 27.39% | 37.86% | 15.97% | 0.05% |
Buyback Yield / Dilution | -42.01% | -57.98% | 26.28% | -3.05% | -6.47% | -25.41% |
Total Shareholder Return | -41.52% | -57.44% | 27.06% | -2.55% | -5.81% | -25.03% |