Suzhou Huaya Intelligence Technology Co., Ltd. (SHE:003043)
China flag China · Delayed Price · Currency is CNY
81.59
-0.42 (-0.51%)
Jun 12, 2026, 3:04 PM CST

SHE:003043 Statistics

Total Valuation

SHE:003043 has a market cap or net worth of CNY 10.92 billion. The enterprise value is 10.75 billion.

Market Cap10.92B
Enterprise Value 10.75B

Important Dates

The next estimated earnings date is Tuesday, August 25, 2026.

Earnings Date Aug 25, 2026
Ex-Dividend Date Jun 9, 2026

Share Statistics

SHE:003043 has 133.83 million shares outstanding. The number of shares has increased by 25.99% in one year.

Current Share Class 133.83M
Shares Outstanding 133.83M
Shares Change (YoY) +25.99%
Shares Change (QoQ) -3.36%
Owned by Insiders (%) 49.41%
Owned by Institutions (%) 4.82%
Float 61.30M

Valuation Ratios

The trailing PE ratio is 156.25.

PE Ratio 156.25
Forward PE n/a
PS Ratio 11.55
PB Ratio 5.41
P/TBV Ratio 7.21
P/FCF Ratio 89.18
P/OCF Ratio 59.62
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 76.45, with an EV/FCF ratio of 87.79.

EV / Earnings 142.93
EV / Sales 11.37
EV / EBITDA 76.45
EV / EBIT 135.23
EV / FCF 87.79

Financial Position

The company has a current ratio of 2.11, with a Debt / Equity ratio of 0.14.

Current Ratio 2.11
Quick Ratio 1.42
Debt / Equity 0.14
Debt / EBITDA 2.03
Debt / FCF 2.33
Interest Coverage 3.38

Financial Efficiency

Return on equity (ROE) is 4.58% and return on invested capital (ROIC) is 5.20%.

Return on Equity (ROE) 4.58%
Return on Assets (ROA) 1.69%
Return on Invested Capital (ROIC) 5.20%
Return on Capital Employed (ROCE) 3.43%
Weighted Average Cost of Capital (WACC) 3.78%
Revenue Per Employee 722,838
Profits Per Employee 57,499
Employee Count1,144
Asset Turnover 0.32
Inventory Turnover 1.98

Taxes

In the past 12 months, SHE:003043 has paid 6.67 million in taxes.

Income Tax 6.67M
Effective Tax Rate 6.89%

Stock Price Statistics

The stock price has increased by +98.69% in the last 52 weeks. The beta is -0.10, so SHE:003043's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +98.69%
50-Day Moving Average 60.44
200-Day Moving Average 52.63
Relative Strength Index (RSI) 74.88
Average Volume (20 Days) 6,940,181

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003043 had revenue of CNY 945.47 million and earned 75.21 million in profits. Earnings per share was 0.52.

Revenue945.47M
Gross Profit 244.51M
Operating Income 79.49M
Pretax Income 96.91M
Net Income 75.21M
EBITDA 134.76M
EBIT 79.49M
Earnings Per Share (EPS) 0.52
Full Income Statement

Balance Sheet

The company has 618.48 million in cash and 285.15 million in debt, with a net cash position of 333.33 million or 2.49 per share.

Cash & Cash Equivalents 618.48M
Total Debt 285.15M
Net Cash 333.33M
Net Cash Per Share 2.49
Equity (Book Value) 2.02B
Book Value Per Share 13.85
Working Capital 806.81M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 183.15 million and capital expenditures -60.70 million, giving a free cash flow of 122.45 million.

Operating Cash Flow 183.15M
Capital Expenditures -60.70M
Depreciation & Amortization 55.90M
Net Borrowing n/a
Free Cash Flow 122.45M
FCF Per Share 0.91
Full Cash Flow Statement

Margins

Gross margin is 25.86%, with operating and profit margins of 8.41% and 7.95%.

Gross Margin 25.86%
Operating Margin 8.41%
Pretax Margin 10.25%
Profit Margin 7.95%
EBITDA Margin 14.25%
EBIT Margin 8.41%
FCF Margin 12.95%

Dividends & Yields

This stock pays an annual dividend of 0.25, which amounts to a dividend yield of 0.31%.

Dividend Per Share 0.25
Dividend Yield 0.31%
Dividend Growth (YoY) -16.67%
Years of Dividend Growth 1
Payout Ratio 42.04%
Buyback Yield -25.99%
Shareholder Yield -25.68%
Earnings Yield 0.69%
FCF Yield 1.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 12, 2025. It was a forward split with a ratio of 1.3999943.

Last Split Date Jun 12, 2025
Split Type Forward
Split Ratio 1.3999943

Scores

SHE:003043 has an Altman Z-Score of 4.63 and a Piotroski F-Score of 5.

Altman Z-Score 4.63
Piotroski F-Score 5