Suzhou Huaya Intelligence Technology Co., Ltd. (SHE:003043)
China flag China · Delayed Price · Currency is CNY
57.56
-1.55 (-2.62%)
Jun 10, 2025, 2:45 PM CST

SHE:003043 Statistics

Total Valuation

SHE:003043 has a market cap or net worth of CNY 5.47 billion. The enterprise value is 5.39 billion.

Market Cap 5.47B
Enterprise Value 5.39B

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date Jun 12, 2025

Share Statistics

SHE:003043 has 95.03 million shares outstanding. The number of shares has increased by 6.61% in one year.

Current Share Class 95.03M
Shares Outstanding 95.03M
Shares Change (YoY) +6.61%
Shares Change (QoQ) -1.83%
Owned by Insiders (%) 45.87%
Owned by Institutions (%) 3.90%
Float 45.98M

Valuation Ratios

The trailing PE ratio is 68.59.

PE Ratio 68.59
Forward PE n/a
PS Ratio 7.37
PB Ratio 2.84
P/TBV Ratio 3.84
P/FCF Ratio 442.29
P/OCF Ratio 28.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 49.29, with an EV/FCF ratio of 435.86.

EV / Earnings 72.59
EV / Sales 7.26
EV / EBITDA 49.29
EV / EBIT 66.97
EV / FCF 435.86

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.15.

Current Ratio 2.19
Quick Ratio 1.52
Debt / Equity 0.15
Debt / EBITDA 2.67
Debt / FCF 23.62
Interest Coverage 6.60

Financial Efficiency

Return on equity (ROE) is 5.31% and return on invested capital (ROIC) is 2.75%.

Return on Equity (ROE) 5.31%
Return on Assets (ROA) 2.31%
Return on Invested Capital (ROIC) 2.75%
Return on Capital Employed (ROCE) 3.60%
Revenue Per Employee 649,457
Profits Per Employee 64,942
Employee Count 1,144
Asset Turnover 0.34
Inventory Turnover 2.57

Taxes

In the past 12 months, SHE:003043 has paid 11.16 million in taxes.

Income Tax 11.16M
Effective Tax Rate 11.99%

Stock Price Statistics

The stock price has increased by +45.35% in the last 52 weeks. The beta is -0.46, so SHE:003043's price volatility has been lower than the market average.

Beta (5Y) -0.46
52-Week Price Change +45.35%
50-Day Moving Average 53.42
200-Day Moving Average 46.41
Relative Strength Index (RSI) 60.84
Average Volume (20 Days) 2,709,643

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003043 had revenue of CNY 742.98 million and earned 74.29 million in profits. Earnings per share was 0.84.

Revenue 742.98M
Gross Profit 207.47M
Operating Income 80.54M
Pretax Income 93.10M
Net Income 74.29M
EBITDA 103.22M
EBIT 80.54M
Earnings Per Share (EPS) 0.84
Full Income Statement

Balance Sheet

The company has 520.48 million in cash and 292.27 million in debt, giving a net cash position of 228.21 million or 2.40 per share.

Cash & Cash Equivalents 520.48M
Total Debt 292.27M
Net Cash 228.21M
Net Cash Per Share 2.40
Equity (Book Value) 1.93B
Book Value Per Share 18.69
Working Capital 709.11M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 193.46 million and capital expenditures -181.08 million, giving a free cash flow of 12.37 million.

Operating Cash Flow 193.46M
Capital Expenditures -181.08M
Free Cash Flow 12.37M
FCF Per Share 0.13
Full Cash Flow Statement

Margins

Gross margin is 27.92%, with operating and profit margins of 10.84% and 10.00%.

Gross Margin 27.92%
Operating Margin 10.84%
Pretax Margin 12.53%
Profit Margin 10.00%
EBITDA Margin 13.89%
EBIT Margin 10.84%
FCF Margin 1.67%

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 0.51%.

Dividend Per Share 0.30
Dividend Yield 0.51%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth n/a
Payout Ratio 29.76%
Buyback Yield -6.61%
Shareholder Yield -6.08%
Earnings Yield 1.36%
FCF Yield 0.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHE:003043 has an Altman Z-Score of 3.3 and a Piotroski F-Score of 5.

Altman Z-Score 3.3
Piotroski F-Score 5