Sungrow Power Supply Co., Ltd. (SHE:300274)
China · Delayed Price · Currency is CNY 81.17
+5.45 (7.20%)
Nov 4, 2026, 3:04 PM CST
Sungrow Power Supply Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 71,374 | 88,914 | 77,704 | 72,159 | 40,109 | 24,099 |
Other Revenue | 270.59 | 270.59 | 152.83 | 91.42 | 148.12 | 37.76 |
| 71,645 | 89,184 | 77,857 | 72,251 | 40,257 | 24,137 | |
Revenue Growth | -24.04% | 14.55% | 7.76% | 79.47% | 66.79% | 25.15% |
Cost of Revenue | 51,243 | 62,013 | 55,238 | 53,833 | 30,803 | 19,050 |
Gross Profit | 20,402 | 27,171 | 22,618 | 18,418 | 9,454 | 5,087 |
Selling, General & Admin | 6,318 | 6,546 | 4,961 | 3,723 | 3,749 | 2,059 |
Research & Development | 4,300 | 4,175 | 3,164 | 2,447 | 1,663 | 1,128 |
Other Operating Expenses | -402.29 | -116.13 | 37.51 | 58.31 | 61.59 | 6.42 |
Operating Expenses | 11,129 | 11,391 | 9,083 | 6,927 | 5,898 | 3,428 |
Operating Income | 9,273 | 15,780 | 13,536 | 11,490 | 3,556 | 1,658 |
Interest Expense | -254.64 | -346.95 | -391.87 | -318.94 | -209.09 | -124.11 |
Interest & Investment Income | 1,299 | 1,064 | 676.3 | 294.89 | 118.16 | 417.97 |
Currency Exchange Gain (Loss) | 52.98 | 52.98 | -11.75 | 208.73 | 665.24 | -183.38 |
Other Non Operating Income (Expenses) | -1,296 | -293.03 | -334.16 | -202.8 | -105.21 | -45.88 |
EBT Excluding Unusual Items | 9,075 | 16,257 | 13,474 | 11,472 | 4,026 | 1,723 |
Gain (Loss) on Sale of Investments | 122.85 | 62.01 | 64.32 | 36.19 | -29.61 | 66.44 |
Gain (Loss) on Sale of Assets | -5.21 | 2.23 | 0.87 | -4.64 | -1.74 | 0.45 |
Asset Writedown | 356.65 | -37.13 | -5.4 | -48.72 | -1.27 | -3.24 |
Other Unusual Items | -23.9 | -23.9 | 10.46 | 4.92 | 141 | 106.01 |
Pretax Income | 9,525 | 16,260 | 13,544 | 11,460 | 4,134 | 1,893 |
Income Tax Expense | 1,496 | 2,727 | 2,280 | 1,851 | 438.39 | 188.68 |
Earnings From Continuing Operations | 8,029 | 13,533 | 11,264 | 9,609 | 3,696 | 1,704 |
Minority Interest in Earnings | 150.36 | -71.57 | -227.95 | -169.18 | -102.13 | -121.29 |
Net Income | 8,179 | 13,461 | 11,036 | 9,440 | 3,593 | 1,583 |
Net Income to Common | 8,179 | 13,461 | 11,036 | 9,440 | 3,593 | 1,583 |
Net Income Growth | -46.60% | 21.97% | 16.91% | 162.69% | 127.04% | -19.01% |
Shares Outstanding (Basic) | 2,042 | 2,055 | 2,074 | 2,075 | 2,079 | 2,052 |
Shares Outstanding (Diluted) | 2,048 | 2,061 | 2,074 | 2,075 | 2,079 | 2,052 |
Shares Change | -1.37% | -0.63% | -0.01% | -0.20% | 1.32% | 0.48% |
EPS (Basic) | 4.01 | 6.55 | 5.32 | 4.55 | 1.73 | 0.77 |
EPS (Diluted) | 3.99 | 6.53 | 5.32 | 4.55 | 1.73 | 0.77 |
EPS Growth | -45.86% | 22.74% | 16.92% | 163.22% | 124.09% | -19.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 7,665 | 13,910 | 9,282 | 4,239 | -316.27 | -3,304 |
Free Cash Flow Per Share | 3.74 | 6.75 | 4.47 | 2.04 | -0.15 | -1.61 |
Dividend Per Share | 1.330 | 1.640 | 1.080 | 0.689 | 0.157 | 0.079 |
Dividend Growth | -34.48% | 51.85% | 56.68% | 338.76% | 99.87% | -21.40% |
Gross Margin | 28.48% | 30.47% | 29.05% | 25.49% | 23.48% | 21.07% |
Operating Margin | 12.94% | 17.69% | 17.39% | 15.90% | 8.83% | 6.87% |
Profit Margin | 11.42% | 15.09% | 14.17% | 13.06% | 8.93% | 6.56% |
Free Cash Flow Margin | 10.70% | 15.60% | 11.92% | 5.87% | -0.79% | -13.69% |
EBITDA | 10,576 | 16,833 | 14,254 | 11,996 | 3,926 | 1,956 |
EBITDA Margin | 14.76% | 18.87% | 18.31% | 16.60% | 9.75% | 8.11% |
D&A For EBITDA | 1,303 | 1,053 | 718.59 | 505.46 | 369.92 | 298.03 |
EBIT | 9,273 | 15,780 | 13,536 | 11,490 | 3,556 | 1,658 |
EBIT Margin | 12.94% | 17.69% | 17.39% | 15.90% | 8.83% | 6.87% |
Effective Tax Rate | 15.71% | 16.77% | 16.83% | 16.15% | 10.61% | 9.97% |
Revenue as Reported | 71,645 | 89,184 | 77,857 | 72,251 | 40,257 | 24,137 |
Advertising Expenses | - | - | - | 110.04 | 40.75 | 34.2 |