Sungrow Power Supply Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	282,078	351,115	151,880	129,516	165,319	216,544
Market Cap Growth	89.45%	131.18%	17.27%	-21.66%	-23.66%	105.59%
Enterprise Value	257,026	333,784	150,333	125,384	163,574	212,411
Last Close Price	137.41	171.04	72.11	60.50	77.06	100.38
PE Ratio	23.74	26.08	13.76	13.72	46.01	136.82
Forward PE	18.14	20.88	12.42	12.37	35.62	57.24
PS Ratio	3.29	3.94	1.95	1.79	4.11	8.97
PB Ratio	5.45	7.05	3.78	4.40	8.38	12.96
P/TBV Ratio	5.99	7.79	4.28	4.80	9.02	13.99
P/FCF Ratio	20.85	25.24	16.36	30.55	-	-
P/OCF Ratio	17.27	20.75	12.59	18.55	136.57	-
EV/Sales Ratio	3.00	3.74	1.93	1.74	4.06	8.80
EV/EBITDA Ratio	16.70	19.83	10.55	10.45	41.66	108.57
EV/EBIT Ratio	18.15	21.15	11.11	10.91	45.99	128.08
EV/FCF Ratio	19.00	24.00	16.20	29.58	-	-
Debt / Equity Ratio	0.14	0.14	0.35	0.30	0.38	0.24
Debt / EBITDA Ratio	0.42	0.42	0.99	0.73	1.85	2.02
Debt / FCF Ratio	0.52	0.52	1.53	2.08	-	-
Net Debt / Equity Ratio	-0.53	-0.53	-0.39	-0.38	-0.29	-0.45
Net Debt / EBITDA Ratio	-1.58	-1.58	-1.11	-0.94	-1.46	-3.87
Net Debt / FCF Ratio	-1.92	-1.92	-1.70	-2.66	18.14	2.29
Asset Turnover	0.76	0.76	0.79	1.00	0.77	0.68
Inventory Turnover	2.20	2.20	2.19	2.66	2.07	2.60
Quick Ratio	1.12	1.12	1.05	1.00	0.89	1.03
Current Ratio	1.67	1.67	1.58	1.51	1.47	1.55
Return on Equity (ROE)	30.08%	30.08%	32.34%	39.07%	20.28%	12.36%
Return on Assets (ROA)	8.44%	8.44%	8.55%	9.94%	4.25%	2.93%
Return on Invested Capital (ROIC)	51.75%	55.27%	52.87%	59.87%	27.48%	21.11%
Return on Capital Employed (ROCE)	25.70%	25.70%	24.70%	31.10%	13.60%	8.60%
Earnings Yield	4.23%	3.83%	7.27%	7.29%	2.17%	0.73%
FCF Yield	4.80%	3.96%	6.11%	3.27%	-0.19%	-1.53%
Dividend Yield	1.19%	0.96%	1.50%	1.14%	0.20%	0.08%
Payout Ratio	36.57%	32.59%	15.75%	6.39%	9.79%	20.17%
Buyback Yield / Dilution	0.63%	0.63%	0.01%	0.20%	-1.32%	-0.48%
Total Shareholder Return	1.89%	1.59%	1.50%	1.34%	-1.12%	-0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.