Hangzhou Zhongtai Cryogenic Technology Corporation (SHE:300435)
China flag China · Delayed Price · Currency is CNY
16.10
+0.35 (2.22%)
Jul 31, 2026, 3:04 PM CST

SHE:300435 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,5982,7512,7173,0473,2562,407
Revenue Growth
-0.80%1.26%-10.86%-6.42%35.29%21.72%
Gross Profit
741.04816.94510.07588.92553.59456.18
Operating Income
465.65527.59262.14377.43305.83252.71
Net Income
392.68450.36-77.96350.06277.96245.35
Earnings Per Share
1.021.17-0.200.910.730.65
EPS Growth
---24.66%12.31%25.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Equipment Manufacturing
1,4541,1571,017904.11657.19
Gas Operation Industry
1,1781,4001,981--
Gas Operation Segment
163.45158.2648.242,3491,750
Offset of Business Segment
-44.83----
Other
-1.321.612.83-
Total
2,7512,7173,0473,2562,407

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1281,1211,0131,7741,285947.34
Total Debt
99.84102.86128.08983.1665.17316.39
Net Cash (Debt)
1,0281,018884.98791.32619.36630.95
Net Cash Growth
2.11%15.04%11.83%27.77%-1.84%21.39%
Net Cash Per Share
2.672.642.272.061.631.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
380.35489325.06397.88288.24314.96
Capital Expenditures
-45.06-43.56-76.75-259.88-260.75-213.89
Free Cash Flow
335.29445.44248.3113827.49101.07
Free Cash Flow Growth
-4.90%79.39%79.94%401.99%-72.80%-26.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.53%29.70%18.78%19.32%17.00%18.95%
Operating Margin
17.93%19.18%9.65%12.38%9.39%10.50%
Pretax Margin
18.84%20.14%-0.83%14.15%10.90%12.92%
Profit Margin
15.12%16.37%-2.87%11.49%8.54%10.19%
FCF Margin
12.91%16.19%9.14%4.53%0.84%4.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2500.2500.2000.1500.1000.080
Dividend Per Share Growth
25.00%25.00%33.33%50.00%25.00%0%
Dividend Yield
1.55%1.14%1.70%1.08%0.78%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
15.8019.03-15.7418.2736.07
Forward PE
-18.7512.2012.9815.88-
P/FCF Ratio
18.5219.2418.5839.93184.7187.56
PS Ratio
2.393.121.701.811.563.68