Hangzhou Zhongtai Cryogenic Technology Corporation (SHE:300435)
China flag China · Delayed Price · Currency is CNY
16.53
+0.04 (0.24%)
Sep 14, 2026, 3:04 PM CST

SHE:300435 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,6372,7512,7173,0473,2562,407
Revenue Growth
-0.52%1.26%-10.86%-6.42%35.29%21.72%
Gross Profit
800.4816.94510.07588.92553.59456.18
Operating Income
521.32527.59262.14377.43305.83252.71
Net Income
446.15450.36-77.96350.06277.96245.35
Earnings Per Share
1.161.17-0.200.910.730.65
EPS Growth
---24.66%12.31%25.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Equipment Manufacturing
1,4541,1571,017904.11657.19
Gas Operation Segment
163.45158.2648.242,3491,750
Gas Operation Industry
1,1781,4001,981--
Offset of Business Segment
-44.83----
Other
-1.321.612.83-
Total
2,7512,7173,0473,2562,407

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1961,1211,0131,7741,285947.34
Total Debt
199.69102.86128.08983.1665.17316.39
Net Cash (Debt)
996.21,018884.98791.32619.36630.95
Net Cash Growth
64.35%15.04%11.83%27.77%-1.84%21.39%
Net Cash Per Share
2.592.642.272.061.631.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
405.97489325.06397.88288.24314.96
Capital Expenditures
-40.93-43.56-76.75-259.88-260.75-213.89
Free Cash Flow
365.04445.44248.3113827.49101.07
Free Cash Flow Growth
55.80%79.39%79.94%401.99%-72.80%-26.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
30.35%29.70%18.78%19.32%17.00%18.95%
Operating Margin
19.77%19.18%9.65%12.38%9.39%10.50%
Pretax Margin
20.76%20.14%-0.83%14.15%10.90%12.92%
Profit Margin
16.92%16.37%-2.87%11.49%8.54%10.19%
FCF Margin
13.84%16.19%9.14%4.53%0.84%4.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2500.2500.2000.1500.1000.080
Dividend Per Share Growth
25.00%25.00%33.33%50.00%25.00%0%
Dividend Yield
1.47%1.14%1.70%1.08%0.78%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
14.2419.03-15.7418.2736.07
Forward PE
-18.7512.2012.9815.88-
P/FCF Ratio
17.4719.2418.5839.93184.7187.56
PS Ratio
2.423.121.701.811.563.68