SHE:300435 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,704	4,614	5,510	5,078	8,850	4,901
Market Cap Growth	93.92%	-16.26%	8.52%	-42.62%	80.56%	20.43%
Enterprise Value	9,936	3,830	4,940	4,419	8,285	4,555
Last Close Price	27.75	11.91	14.01	12.91	22.52	12.39
PE Ratio	165.40	-	15.74	18.27	36.07	24.99
PS Ratio	3.80	1.70	1.81	1.56	3.68	2.48
PB Ratio	3.17	1.52	1.73	1.80	3.51	2.13
P/TBV Ratio	3.71	1.82	2.31	2.50	5.12	3.30
P/FCF Ratio	24.83	18.58	39.93	184.71	87.56	35.79
P/OCF Ratio	22.64	14.20	13.85	17.62	28.10	11.69
EV/Sales Ratio	3.52	1.41	1.62	1.36	3.44	2.30
EV/EBITDA Ratio	17.58	10.08	10.34	11.33	24.95	14.09
EV/EBIT Ratio	22.95	14.61	13.09	14.45	32.78	17.62
EV/FCF Ratio	23.05	15.42	35.80	160.73	81.97	33.26
Debt / Equity Ratio	0.03	0.04	0.31	0.24	0.13	0.11
Debt / EBITDA Ratio	0.16	0.34	2.06	1.70	0.95	0.80
Debt / FCF Ratio	0.21	0.52	7.12	24.20	3.13	1.89
Net Debt / Equity Ratio	-0.25	-0.29	-0.25	-0.22	-0.25	-0.23
Net Debt / EBITDA Ratio	-1.48	-2.33	-1.66	-1.59	-1.90	-1.61
Net Debt / FCF Ratio	-1.93	-3.56	-5.73	-22.53	-6.24	-3.80
Asset Turnover	0.60	0.55	0.60	0.76	0.65	0.63
Inventory Turnover	5.32	6.67	8.64	9.57	7.88	8.16
Quick Ratio	1.38	1.31	1.17	1.17	1.20	1.43
Current Ratio	1.99	1.74	1.43	1.49	1.56	1.78
Return on Equity (ROE)	2.03%	-2.64%	11.62%	10.36%	10.19%	8.77%
Return on Assets (ROA)	5.76%	3.29%	4.67%	4.45%	4.29%	5.11%
Return on Invested Capital (ROIC)	7.97%	11.51%	13.28%	11.65%	10.87%	10.62%
Return on Capital Employed (ROCE)	12.60%	8.40%	11.60%	10.20%	9.70%	10.60%
Earnings Yield	0.64%	-1.69%	6.35%	5.47%	2.77%	4.00%
FCF Yield	4.03%	5.38%	2.50%	0.54%	1.14%	2.79%
Dividend Yield	0.74%	1.68%	1.07%	0.78%	0.36%	0.65%
Payout Ratio	113.58%	-	18.98%	18.20%	17.74%	14.47%
Buyback Yield / Dilution	-9.83%	-1.33%	-1.03%	-0.87%	-0.09%	-41.24%
Total Shareholder Return	-9.09%	0.35%	0.04%	-0.10%	0.27%	-40.59%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.