Wuhan Ligong Guangke Co., Ltd. (SHE:300557)
China · Delayed Price · Currency is CNY 20.23
-0.96 (-4.53%)
Oct 27, 2026, 3:04 PM CST
Wuhan Ligong Guangke Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 722.34 | 723.1 | 646.07 | 603.09 | 544.52 | 443.78 |
Other Revenue | 0.54 | 0.54 | 0.37 | 1.01 | - | 0 |
| 722.88 | 723.64 | 646.44 | 604.1 | 544.52 | 443.78 | |
Revenue Growth | 2.79% | 11.94% | 7.01% | 10.94% | 22.70% | 4.23% |
Cost of Revenue | 516.52 | 512.77 | 445.37 | 446.34 | 381.89 | 312.07 |
Gross Profit | 206.36 | 210.87 | 201.07 | 157.76 | 162.63 | 131.71 |
Selling, General & Admin | 84.78 | 93.12 | 88.42 | 81.12 | 75.5 | 73.89 |
Research & Development | 74.13 | 64.89 | 61.04 | 54.76 | 50.91 | 36.61 |
Other Operating Expenses | 5.96 | 3.84 | 2.98 | 1.83 | 2.96 | 2.23 |
Operating Expenses | 171.18 | 172.08 | 170.89 | 147.87 | 147.64 | 123.68 |
Operating Income | 35.18 | 38.8 | 30.19 | 9.89 | 14.99 | 8.02 |
Interest Expense | -0.34 | -0.26 | -0.21 | -0.21 | -1.27 | -2.27 |
Interest & Investment Income | 9.26 | 10.52 | 11.33 | 15.05 | 9.96 | 5.01 |
Other Non Operating Income (Expenses) | -1.14 | -1.44 | -1.03 | 0.26 | -0.89 | -1.32 |
EBT Excluding Unusual Items | 44.35 | 47.62 | 40.28 | 25 | 22.78 | 9.44 |
Gain (Loss) on Sale of Investments | -0.03 | -0.02 | 0.02 | - | -0.07 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.1 | 0.02 | - |
Asset Writedown | 2.94 | -0.01 | -0.13 | -0.07 | -0.16 | -0.02 |
Other Unusual Items | 9.68 | 9.75 | 6.6 | 9.18 | 5.05 | 10.95 |
Pretax Income | 56.95 | 57.34 | 46.77 | 34.22 | 27.62 | 20.37 |
Income Tax Expense | 5.87 | 4.17 | 1.33 | -1.06 | -0.4 | 0.1 |
Earnings From Continuing Operations | 51.07 | 53.17 | 45.44 | 35.29 | 28.02 | 20.27 |
Minority Interest in Earnings | -6.33 | -6.69 | -11.1 | -10.08 | -8.35 | -6.77 |
Net Income | 44.75 | 46.48 | 34.34 | 25.21 | 19.66 | 13.5 |
Net Income to Common | 44.75 | 46.48 | 34.34 | 25.21 | 19.66 | 13.5 |
Net Income Growth | -5.01% | 35.37% | 36.22% | 28.19% | 45.64% | 1.18% |
Shares Outstanding (Basic) | 179 | 159 | 157 | 158 | 149 | 124 |
Shares Outstanding (Diluted) | 179 | 159 | 157 | 158 | 149 | 124 |
Shares Change | 29.55% | 1.38% | -0.87% | 6.22% | 20.48% | 1.18% |
EPS (Basic) | 0.25 | 0.29 | 0.22 | 0.16 | 0.13 | 0.11 |
EPS (Diluted) | 0.25 | 0.29 | 0.22 | 0.16 | 0.13 | 0.11 |
EPS Growth | -26.67% | 33.53% | 37.41% | 20.68% | 20.88% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 77.85 | 85.43 | 54.53 | 42.18 | 19.28 | -1.72 |
Free Cash Flow Per Share | 0.43 | 0.54 | 0.35 | 0.27 | 0.13 | -0.01 |
Dividend Per Share | 0.154 | 0.154 | 0.118 | 0.091 | 0.091 | 0.091 |
Dividend Growth | 30.01% | 30.01% | 30.00% | 0% | 0% | - |
Gross Margin | 28.55% | 29.14% | 31.11% | 26.11% | 29.87% | 29.68% |
Operating Margin | 4.87% | 5.36% | 4.67% | 1.64% | 2.75% | 1.81% |
Profit Margin | 6.19% | 6.42% | 5.31% | 4.17% | 3.61% | 3.04% |
Free Cash Flow Margin | 10.77% | 11.81% | 8.43% | 6.98% | 3.54% | -0.39% |
EBITDA | 48.26 | 51.74 | 42.95 | 21.79 | 26.27 | 18.6 |
EBITDA Margin | 6.68% | 7.15% | 6.64% | 3.61% | 4.83% | 4.19% |
D&A For EBITDA | 13.08 | 12.94 | 12.76 | 11.9 | 11.29 | 10.58 |
EBIT | 35.18 | 38.8 | 30.19 | 9.89 | 14.99 | 8.02 |
EBIT Margin | 4.87% | 5.36% | 4.67% | 1.64% | 2.75% | 1.81% |
Effective Tax Rate | 10.32% | 7.27% | 2.85% | - | - | 0.49% |
Revenue as Reported | 722.88 | 723.64 | 646.44 | 604.1 | 544.52 | 443.78 |