Wuxi Longsheng Technology Co.,Ltd (SHE:300680)
China · Delayed Price · Currency is CNY 19.63
-0.92 (-4.48%)
Oct 26, 2026, 1:25 PM CST
SHE:300680 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,557 | 2,554 | 2,290 | 1,751 | 1,082 | 881.03 |
Other Revenue | 91.62 | 91.62 | 107.4 | 75.55 | 66.4 | 48.67 |
| 2,648 | 2,646 | 2,397 | 1,827 | 1,148 | 929.7 | |
Revenue Growth | 3.29% | 10.37% | 31.21% | 59.11% | 23.51% | 60.83% |
Cost of Revenue | 2,219 | 2,208 | 1,978 | 1,517 | 937.08 | 716.24 |
Gross Profit | 428.92 | 438.16 | 419.34 | 309.65 | 211.21 | 213.46 |
Selling, General & Admin | 101.98 | 101.48 | 96.39 | 76.09 | 62.07 | 64.84 |
Research & Development | 114.67 | 104.55 | 92.86 | 74.1 | 51.95 | 38.9 |
Other Operating Expenses | -15.43 | -7.12 | -18.59 | 0.1 | 1.8 | -0.71 |
Operating Expenses | 205.92 | 196.73 | 183.43 | 167.74 | 130.38 | 110 |
Operating Income | 223.01 | 241.43 | 235.92 | 141.91 | 80.83 | 103.46 |
Interest Expense | -9.89 | -32.56 | -34.55 | -24.95 | -20.84 | -9.43 |
Interest & Investment Income | 0.87 | 1.81 | 6.32 | 17.26 | 5.62 | 5.03 |
Currency Exchange Gain (Loss) | -1.92 | -1.92 | 1.42 | -0.85 | -0.97 | -0.73 |
Other Non Operating Income (Expenses) | -13.89 | -0.7 | 2.78 | 4.22 | 0.94 | 1.39 |
EBT Excluding Unusual Items | 198.18 | 208.06 | 211.88 | 137.6 | 65.58 | 99.72 |
Gain (Loss) on Sale of Investments | -49.88 | 72.93 | 40.97 | 13.5 | 0.34 | 0.75 |
Gain (Loss) on Sale of Assets | 0.02 | 0.04 | 0.23 | 0.22 | -0.01 | -0.06 |
Asset Writedown | -9.31 | -2.63 | -0.33 | -0.01 | -0 | - |
Other Unusual Items | 13.44 | 10.2 | 5.34 | 14.05 | 6.23 | 9.42 |
Pretax Income | 152.44 | 288.6 | 258.09 | 165.36 | 72.13 | 109.81 |
Income Tax Expense | 14.19 | 36.71 | 28.55 | 16.72 | -0.02 | 12.12 |
Earnings From Continuing Operations | 138.25 | 251.89 | 229.54 | 148.64 | 72.15 | 97.69 |
Minority Interest in Earnings | -5.14 | -11.59 | -5.18 | -1.81 | 3.43 | -0.05 |
Net Income | 133.11 | 240.3 | 224.36 | 146.82 | 75.57 | 97.65 |
Net Income to Common | 133.11 | 240.3 | 224.36 | 146.82 | 75.57 | 97.65 |
Net Income Growth | -52.64% | 7.10% | 52.81% | 94.28% | -22.60% | 81.94% |
Shares Outstanding (Basic) | 292 | 296 | 297 | 299 | 269 | 264 |
Shares Outstanding (Diluted) | 292 | 296 | 297 | 299 | 269 | 264 |
Shares Change | -1.36% | -0.25% | -0.61% | 11.08% | 1.62% | 8.32% |
EPS (Basic) | 0.46 | 0.81 | 0.76 | 0.49 | 0.28 | 0.37 |
EPS (Diluted) | 0.46 | 0.81 | 0.76 | 0.49 | 0.28 | 0.37 |
EPS Growth | -51.98% | 7.37% | 53.74% | 74.89% | -23.84% | 67.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 85.5 | 76.85 | 59.44 | -143.43 | -504.5 | -184.25 |
Free Cash Flow Per Share | 0.29 | 0.26 | 0.20 | -0.48 | -1.88 | -0.70 |
Dividend Per Share | 0.154 | 0.154 | 0.154 | 0.154 | 0.077 | 0.077 |
Dividend Growth | 0% | 0% | 0% | 100.00% | 0% | 40.07% |
Gross Margin | 16.20% | 16.56% | 17.49% | 16.95% | 18.39% | 22.96% |
Operating Margin | 8.42% | 9.12% | 9.84% | 7.77% | 7.04% | 11.13% |
Profit Margin | 5.03% | 9.08% | 9.36% | 8.04% | 6.58% | 10.50% |
Free Cash Flow Margin | 3.23% | 2.90% | 2.48% | -7.85% | -43.94% | -19.82% |
EBITDA | 355.82 | 358.38 | 331.72 | 213.78 | 131.43 | 143.14 |
EBITDA Margin | 13.44% | 13.54% | 13.84% | 11.70% | 11.45% | 15.40% |
D&A For EBITDA | 132.81 | 116.95 | 95.81 | 71.87 | 50.6 | 39.68 |
EBIT | 223.01 | 241.43 | 235.92 | 141.91 | 80.83 | 103.46 |
EBIT Margin | 8.42% | 9.12% | 9.84% | 7.77% | 7.04% | 11.13% |
Effective Tax Rate | 9.31% | 12.72% | 11.06% | 10.11% | - | 11.04% |
Revenue as Reported | 836.23 | 2,646 | 2,397 | 1,827 | 1,148 | 929.7 |