Shenzhen Ridge Engineering Consulting Co., Ltd. (SHE:300977)
China · Delayed Price · Currency is CNY 22.14
+1.03 (4.88%)
At close: May 22, 2026
SHE:300977 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | 22.09 | 29.81 | -25.67 | 40.87 | 15.68 | 119.14 |
Depreciation & Amortization | 8.54 | 8.54 | 10.57 | 12.61 | 13.27 | 7.23 |
Other Amortization | 4.05 | 4.05 | 0.59 | 0.87 | 1.33 | 1.43 |
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.06 | 0.68 | 0.06 | -0.13 |
Asset Writedown & Restructuring Costs | 3.16 | 3.16 | 4.5 | 2.52 | 1.88 | 0.02 |
Loss (Gain) From Sale of Investments | -22.66 | -22.66 | -7.53 | -17.94 | -28.16 | -11.43 |
Provision & Write-off of Bad Debts | -5.49 | -5.49 | 54.06 | 31.96 | 49.78 | 43.59 |
Other Operating Activities | 15.95 | 1.73 | 3.06 | -1.34 | 2.31 | 4.25 |
Change in Accounts Receivable | -2.12 | -2.12 | -32.7 | 5.66 | -45.8 | -151.92 |
Change in Inventory | -1.64 | -1.64 | 0.49 | 0.33 | 0.42 | 1.66 |
Change in Accounts Payable | -15.49 | -15.49 | 10.85 | 2.78 | -59.53 | 41.79 |
Change in Other Net Operating Assets | 4.56 | 4.56 | - | -7.83 | 11.17 | 15.68 |
Operating Cash Flow | 8.99 | 2.5 | 4.14 | 64.78 | -44.36 | 61.66 |
Operating Cash Flow Growth | - | -39.69% | -93.61% | - | - | -16.16% |
Capital Expenditures | -6.65 | -6.8 | -5.18 | -2.03 | -16.78 | -11.19 |
Sale of Property, Plant & Equipment | 0.53 | 0 | 0.38 | 1.24 | 0.07 | 0.1 |
Cash Acquisitions | - | - | - | 0.01 | -3.2 | - |
Investment in Securities | -118.33 | -74.89 | 25.93 | 91.83 | -165.31 | -920 |
Other Investing Activities | 25.08 | 30.82 | 19.82 | 25.12 | 22.6 | 5.35 |
Investing Cash Flow | -99.37 | -50.88 | 40.96 | 116.17 | -162.61 | -925.75 |
Short-Term Debt Issued | - | - | - | 17.4 | 120.32 | 2.29 |
Long-Term Debt Issued | - | 16.79 | 50.13 | - | - | - |
Total Debt Issued | 86.79 | 16.79 | 50.13 | 17.4 | 120.32 | 2.29 |
Short-Term Debt Repaid | - | - | - | -137.37 | -2.48 | - |
Long-Term Debt Repaid | - | -12.62 | -54.64 | -7.64 | -7.82 | -5.52 |
Total Debt Repaid | -12.62 | -12.62 | -54.64 | -145.01 | -10.3 | -5.52 |
Net Debt Issued (Repaid) | 74.18 | 4.18 | -4.51 | -127.61 | 110.02 | -3.23 |
Issuance of Common Stock | 4.69 | 4.69 | - | 5.4 | - | 979 |
Common Dividends Paid | -1.77 | -0.05 | -33.77 | -5.4 | -49.12 | -39.96 |
Other Financing Activities | -8.85 | -7.36 | -6.91 | -12.41 | -8.82 | -15.31 |
Financing Cash Flow | 68.25 | 1.46 | -45.19 | -140.02 | 52.08 | 920.49 |
Foreign Exchange Rate Adjustments | -0.17 | -0.17 | -0.17 | - | - | - |
Net Cash Flow | -22.31 | -47.09 | -0.25 | 40.93 | -154.9 | 56.4 |
Free Cash Flow | 2.33 | -4.31 | -1.04 | 62.75 | -61.14 | 50.46 |
Free Cash Flow Growth | - | - | - | - | - | -24.00% |
Free Cash Flow Margin | 0.48% | -0.92% | -0.22% | 12.77% | -10.69% | 6.48% |
Free Cash Flow Per Share | 0.01 | -0.03 | -0.01 | 0.41 | -0.39 | 0.35 |
Cash Income Tax Paid | 23.28 | 22.42 | 30.74 | 33.46 | 43.44 | 58.98 |
Levered Free Cash Flow | 44.28 | 5.41 | 21.31 | 49.57 | -31.51 | 59.56 |
Unlevered Free Cash Flow | 45.15 | 5.89 | 21.61 | 49.93 | -29.83 | 59.92 |
Change in Working Capital | -16.65 | -16.65 | -35.49 | -5.45 | -100.51 | -102.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.