SHE:300977 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,215	2,622	2,806	2,855	1,911	3,802
Market Cap Growth	20.89%	-6.54%	-1.74%	49.38%	-49.73%	-
Enterprise Value	2,471	1,896	2,249	2,072	1,068	2,738
Last Close Price	21.12	17.19	18.43	18.42	12.26	23.83
PE Ratio	149.94	87.95	-	69.87	121.91	31.91
Forward PE	-	45.84	54.61	33.83	9.39	18.14
PS Ratio	6.56	5.61	5.97	5.81	3.34	4.89
PB Ratio	2.32	1.89	2.06	2.01	1.38	2.72
P/TBV Ratio	2.33	1.91	2.08	2.03	1.40	2.73
P/FCF Ratio	1377.86	-	-	45.51	-	75.34
P/OCF Ratio	357.78	1049.63	677.32	44.08	-	61.66
EV/Sales Ratio	5.04	4.06	4.79	4.22	1.87	3.52
EV/EBITDA Ratio	168.47	105.71	-	88.70	-	24.07
EV/EBIT Ratio	-	126.80	-	125.09	-	24.44
EV/FCF Ratio	1059.12	-	-	33.03	-	54.25
Debt / Equity Ratio	0.07	0.02	0.00	0.01	0.10	0.01
Debt / EBITDA Ratio	6.59	1.14	-	0.35	-	0.16
Debt / FCF Ratio	41.46	-	-	0.16	-	0.39
Net Debt / Equity Ratio	-0.54	-0.65	-0.62	-0.60	-0.62	-0.80
Net Debt / EBITDA Ratio	-82.28	-50.03	26.14	-36.55	109.72	-9.79
Net Debt / FCF Ratio	-321.31	208.45	815.21	-13.61	14.02	-22.06
Asset Turnover	0.32	0.31	0.31	0.31	0.35	0.74
Inventory Turnover	190.07	358.56	1120.86	437.32	341.58	219.78
Quick Ratio	6.67	8.68	8.46	8.72	5.11	7.30
Current Ratio	7.54	8.74	8.51	8.77	5.12	7.32
Return on Equity (ROE)	1.69%	2.25%	-1.70%	3.02%	1.14%	13.45%
Return on Assets (ROA)	0.29%	0.61%	-1.59%	0.65%	-0.51%	6.64%
Return on Invested Capital (ROIC)	1.08%	2.62%	-7.15%	2.95%	-2.96%	39.90%
Return on Capital Employed (ROCE)	0.50%	1.10%	-2.80%	1.20%	-1.00%	8.00%
Earnings Yield	0.69%	1.14%	-0.92%	1.43%	0.82%	3.13%
FCF Yield	0.07%	-0.16%	-0.04%	2.20%	-3.20%	1.33%
Dividend Yield	0.07%	0.09%	-	1.19%	0.27%	1.31%
Payout Ratio	8.02%	0.15%	-	13.22%	313.31%	33.54%
Buyback Yield / Dilution	-6.64%	1.27%	0.25%	3.46%	-8.79%	-27.11%
Total Shareholder Return	-6.57%	1.36%	0.25%	4.66%	-8.52%	-25.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.