Zhejiang JW Precision Machinery Co.,Ltd (SHE:300984)
32.24
+1.24 (4.00%)
Aug 21, 2026, 3:04 PM CST
SHE:300984 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 187.14 | 34.64 | 34.5 | 51.17 | 29.73 | 16.69 |
Trading Asset Securities | 400.3 | - | - | 40.04 | 130.21 | - |
Cash & Short-Term Investments | 587.43 | 34.64 | 34.5 | 91.22 | 159.93 | 16.69 |
Cash Growth | 2108.30% | 0.42% | -62.18% | -42.97% | 858.40% | -62.17% |
Accounts Receivable | 345.49 | 298.31 | 278.52 | 232.6 | 201.94 | 222.2 |
Other Receivables | 2.52 | 2.6 | 0.77 | 0.65 | 0.52 | 2.53 |
Receivables | 348.01 | 300.91 | 279.29 | 233.25 | 202.46 | 224.72 |
Inventory | 326.03 | 322.25 | 271.52 | 245.86 | 309.43 | 274.05 |
Prepaid Expenses | - | - | - | 2.73 | 2.28 | - |
Other Current Assets | 33.82 | 28.33 | 13.57 | 20.26 | 12.62 | 12.04 |
Total Current Assets | 1,295 | 686.14 | 598.87 | 593.32 | 686.73 | 527.5 |
Property, Plant & Equipment | 847.57 | 801.39 | 691.22 | 573.98 | 444.16 | 331.06 |
Long-Term Investments | 10.7 | 10.67 | 0.95 | - | - | - |
Other Intangible Assets | 56.46 | 57.31 | 59.09 | 61.01 | 66.58 | 39.38 |
Long-Term Deferred Tax Assets | 40.82 | 28.98 | 22.54 | 16.07 | 13.08 | 13.22 |
Long-Term Deferred Charges | 4.77 | 4.02 | 2.23 | 1.77 | 2.94 | 0.97 |
Other Long-Term Assets | 31.73 | 33.23 | 16.68 | 43.89 | 32.38 | 14.36 |
Total Assets | 2,287 | 1,622 | 1,392 | 1,290 | 1,246 | 926.49 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 232.34 | 254.76 | 235.71 | 228.89 | 150.13 | 150.35 |
Accrued Expenses | 19.06 | 23.27 | 23.21 | 20.25 | 15.93 | 16.43 |
Short-Term Debt | 151.09 | 225.13 | 80.02 | 12.01 | 52.04 | 33.13 |
Current Portion of Long-Term Debt | 2.33 | - | - | - | - | - |
Current Portion of Leases | - | 2.39 | 0.71 | 0.86 | 1.01 | 0.97 |
Current Income Taxes Payable | 4.91 | 4.57 | 1.99 | 0.62 | 1.44 | 5.65 |
Current Unearned Revenue | 0.31 | 0.31 | 0.14 | 0.2 | 0.36 | 0.07 |
Other Current Liabilities | 45.03 | 3.13 | 3.27 | 0.84 | 36.58 | 37.61 |
Total Current Liabilities | 455.06 | 513.56 | 345.05 | 263.67 | 257.49 | 244.21 |
Long-Term Debt | - | - | 90.77 | 279.04 | 263.3 | - |
Long-Term Leases | - | 0 | - | - | - | - |
Long-Term Unearned Revenue | 51.64 | 50.83 | 42.88 | 43 | 42.95 | 43.16 |
Other Long-Term Liabilities | 3.69 | 3.56 | 3.28 | 2.84 | 2.99 | 2.55 |
Total Liabilities | 510.4 | 567.95 | 481.99 | 588.54 | 566.73 | 289.92 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 137.47 | 123.27 | 84.77 | 76.8 | 76.8 | 48 |
Additional Paid-In Capital | 1,431 | 723.08 | 641.54 | 417.68 | 417.67 | 446.47 |
Retained Earnings | 207.94 | 221.09 | 186.03 | 171.33 | 148.98 | 142.1 |
Treasury Stock | - | -13.76 | -13.76 | - | - | - |
Comprehensive Income & Other | 0.23 | 0.09 | 11.02 | 35.67 | 35.69 | - |
Shareholders' Equity | 1,777 | 1,054 | 909.6 | 701.48 | 679.14 | 636.57 |
Total Liabilities & Equity | 2,287 | 1,622 | 1,392 | 1,290 | 1,246 | 926.49 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 153.43 | 227.52 | 171.5 | 291.91 | 316.34 | 34.1 |
Net Cash (Debt) | 434.01 | -192.88 | -137.01 | -200.7 | -156.41 | -17.41 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 2.94 | -1.14 | -0.91 | -1.30 | -1.04 | -0.13 |
Filing Date Shares Outstanding | 84.37 | 171.2 | 171.6 | 150.11 | 150.53 | 150.53 |
Total Common Shares Outstanding | 84.37 | 171.2 | 164.78 | 150.53 | 150.53 | 150.53 |
Working Capital | 840.23 | 172.58 | 253.82 | 329.64 | 429.24 | 283.29 |
Book Value Per Share | 21.06 | 6.16 | 5.52 | 4.66 | 4.51 | 4.23 |
Tangible Book Value | 1,720 | 996.47 | 850.51 | 640.48 | 612.57 | 597.19 |
Tangible Book Value Per Share | 20.39 | 5.82 | 5.16 | 4.25 | 4.07 | 3.97 |
Buildings | - | 311.89 | 299.41 | 205.3 | 202.84 | 139.23 |
Machinery | - | 669.99 | 519.36 | 396.63 | 304.38 | 214.31 |
Construction In Progress | - | 47.27 | 42.06 | 101.92 | 51.85 | 61.56 |