SHE:300984 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	8,785	10,380	3,374	2,147	1,564	2,959
Market Cap Growth	62.90%	207.68%	57.11%	37.26%	-47.13%	-
Enterprise Value	9,033	10,532	3,698	2,312	1,732	2,873
Last Close Price	71.15	84.88	28.66	19.80	14.31	26.60
PE Ratio	181.66	215.36	129.08	56.95	34.55	47.06
Forward PE	101.64	10.85	10.85	10.85	10.85	-
PS Ratio	6.90	8.33	2.94	2.17	1.50	3.30
PB Ratio	8.15	9.85	3.71	3.06	2.30	4.65
P/TBV Ratio	8.60	10.42	3.97	3.35	2.55	4.96
P/OCF Ratio	691.33	248.68	66.20	15.50	22.12	-
EV/Sales Ratio	7.09	8.45	3.23	2.34	1.66	3.21
EV/EBITDA Ratio	66.48	86.45	37.81	36.17	23.72	34.05
EV/EBIT Ratio	150.66	196.90	85.22	95.17	43.50	44.71
Debt / Equity Ratio	0.27	0.22	0.19	0.42	0.47	0.05
Debt / EBITDA Ratio	2.12	1.81	1.71	4.41	4.21	0.39
Net Debt / Equity Ratio	0.23	0.18	0.15	0.29	0.23	0.03
Net Debt / EBITDA Ratio	1.88	1.58	1.40	3.14	2.14	0.21
Net Debt / FCF Ratio	-1.69	-1.64	-1.50	-6.14	-1.14	-0.06
Asset Turnover	0.82	0.83	0.86	0.78	0.96	1.22
Inventory Turnover	3.76	3.60	3.88	3.14	3.16	4.04
Quick Ratio	0.67	0.65	0.91	1.23	1.41	0.99
Current Ratio	1.32	1.34	1.74	2.25	2.67	2.16
Return on Equity (ROE)	4.83%	4.91%	3.25%	5.46%	6.88%	13.72%
Return on Assets (ROA)	2.40%	2.22%	2.02%	1.20%	2.29%	5.47%
Return on Invested Capital (ROIC)	3.92%	3.98%	3.86%	2.55%	4.98%	11.72%
Return on Capital Employed (ROCE)	5.30%	4.80%	4.10%	2.40%	4.00%	9.40%
Earnings Yield	0.58%	0.46%	0.78%	1.76%	2.90%	2.13%
FCF Yield	-1.66%	-1.13%	-2.71%	-1.52%	-8.75%	-9.28%
Dividend Yield	0.21%	-	0.52%	1.26%	2.50%	0.84%
Payout Ratio	34.32%	34.70%	62.96%	46.74%	95.53%	42.64%
Buyback Yield / Dilution	-78.33%	-56.75%	30.10%	-2.33%	-8.63%	-22.33%
Total Shareholder Return	-78.12%	-56.75%	30.62%	-1.07%	-6.13%	-21.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.