LAY-OUT Planning Consultants Co. Ltd. (SHE:300989)
China flag China · Delayed Price · Currency is CNY
9.77
-0.26 (-2.59%)
At close: Jul 24, 2026

SHE:300989 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
283.78316.86318.79482.82442.06525.55
Revenue Growth
-8.12%-0.61%-33.97%9.22%-15.89%6.69%
Gross Profit
116.11150.28121.09219.75186.2257.11
Operating Income
-16.4217.7-54.1826.5410.07104.23
Net Income
-13.8519.53-45.3144.0630.68102.8
Earnings Per Share
-0.060.09-0.220.210.150.53
EPS Growth
---43.64%-72.59%-10.86%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
590.52685.11673.08741.73827.011,038
Total Debt
54.8113.3581.0765.0317.3830.74
Net Cash (Debt)
535.72571.77592.01676.71809.631,008
Net Cash Growth
4.61%-3.42%-12.52%-16.42%-19.66%214.48%
Net Cash Per Share
2.412.632.873.233.865.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
44.8733.24-73.3112.18-42.5238.98
Capital Expenditures
-19.25-51.68-23.04-20.01-11.01-14.64
Free Cash Flow
25.62-18.45-96.35-7.83-53.5324.34
Free Cash Flow Growth
------82.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
40.92%47.43%37.98%45.51%42.12%48.92%
Operating Margin
-5.79%5.58%-17.00%5.50%2.28%19.83%
Pretax Margin
-4.06%7.04%-12.67%9.83%7.38%22.48%
Profit Margin
-4.88%6.16%-14.21%9.13%6.94%19.56%
FCF Margin
9.03%-5.82%-30.23%-1.62%-12.11%4.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0100.010-0.0380.0260.108
Dividend Per Share Growth
0%--50.39%-76.23%-
Dividend Yield
0.10%0.06%-0.26%0.27%0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-189.49-71.6566.0025.39
P/FCF Ratio
79.97----107.25
PS Ratio
7.2211.6810.506.544.584.97