LAY-OUT Planning Consultants Co. Ltd. (SHE:300989)
China · Delayed Price · Currency is CNY 16.98
+0.47 (2.85%)
At close: Oct 20, 2026
SHE:300989 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 3,561 | 3,701 | 3,348 | 3,157 | 2,025 | 2,610 | |
Market Cap Growth | 3.92% | 10.56% | 6.04% | 55.89% | -22.41% | - |
Enterprise Value | 3,033 | 3,172 | 2,834 | 2,423 | 1,257 | 1,780 |
Last Close Price | 16.98 | 17.64 | 15.84 | 14.85 | 9.56 | 12.26 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | 189.49 | - | 71.65 | 66.00 | 25.39 |
PS Ratio | 13.97 | 11.68 | 10.50 | 6.54 | 4.58 | 4.97 |
PB Ratio | 3.77 | 3.72 | 3.42 | 3.01 | 2.01 | 2.64 |
P/TBV Ratio | 3.95 | 3.87 | 3.56 | 3.08 | 2.06 | 2.64 |
P/FCF Ratio | 135.50 | - | - | - | - | 107.25 |
P/OCF Ratio | 87.16 | 111.35 | - | 259.20 | - | 66.96 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 11.90 | 10.01 | 8.89 | 5.02 | 2.84 | 3.39 |
EV/EBITDA Ratio | - | 86.50 | - | 77.36 | 89.09 | 16.50 |
EV/EBIT Ratio | - | 179.86 | - | 91.31 | 124.81 | 17.08 |
EV/FCF Ratio | 115.42 | - | - | - | - | 73.14 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.06 | 0.11 | 0.08 | 0.06 | 0.02 | 0.03 |
Debt / EBITDA Ratio | - | 2.52 | - | 1.34 | 0.57 | 0.25 |
Debt / FCF Ratio | 2.02 | - | - | - | - | 1.26 |
Net Debt / Equity Ratio | -0.56 | -0.57 | -0.60 | -0.64 | -0.80 | -1.02 |
Net Debt / EBITDA Ratio | 18.72 | -15.59 | 12.21 | -21.60 | -57.39 | -9.34 |
Net Debt / FCF Ratio | -20.07 | 31.00 | 6.14 | 86.40 | 15.13 | -41.41 |
Asset Turnover | 0.22 | 0.26 | 0.25 | 0.39 | 0.37 | 0.64 |
Quick Ratio | 6.48 | 5.00 | 5.56 | 4.84 | 5.82 | 5.51 |
Current Ratio | 6.52 | 5.02 | 5.60 | 5.21 | 5.86 | 5.53 |
Return on Equity (ROE) | -4.00% | 1.80% | -4.65% | 4.11% | 3.00% | 17.44% |
Return on Assets (ROA) | -2.51% | 0.90% | -2.72% | 1.33% | 0.53% | 7.93% |
Return on Invested Capital (ROIC) | -11.13% | 3.45% | -14.49% | 8.29% | 10.40% | - |
Return on Capital Employed (ROCE) | -4.70% | 1.70% | -5.20% | 2.40% | 1.00% | 10.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -1.06% | 0.53% | -1.35% | 1.40% | 1.52% | 3.94% |
FCF Yield | 0.74% | -0.50% | -2.88% | -0.25% | -2.64% | 0.93% |
Dividend Yield | 0.06% | 0.06% | - | 0.26% | 0.27% | 0.87% |
Payout Ratio | - | 5.57% | - | 12.32% | 44.20% | 0.14% |
Buyback Yield / Dilution | -16.91% | -5.36% | 1.82% | 0.03% | -8.87% | -22.26% |
Total Shareholder Return | -16.85% | -5.30% | 1.82% | 0.29% | -8.61% | -21.39% |