Xiamen Dingrongyan Technology Co., Ltd. (SHE:301028)
China flag China · Delayed Price · Currency is CNY
13.25
+0.51 (4.00%)
At close: Aug 25, 2026

SHE:301028 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,3251,2081,140958.59794.88893.23
Revenue Growth
14.13%5.95%18.91%20.60%-11.01%14.87%
Gross Profit
391.65367.72342.26284.33250.65290.45
Operating Income
259.98242.4222.24159.92151.06189.02
Net Income
240.52232.29217.23163.04159.78180.79
Earnings Per Share
0.630.610.570.430.420.56
EPS Growth
8.58%7.02%32.56%2.38%-25.00%9.80%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
1,1071,049879.42728.51845.05
Overseas
77.4764.8554.8546.2543.92
Unallocated
23.5926.0524.3220.12-
Total
1,2081,140958.59794.88888.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
407.59823.59372.95525.93789.81705.81
Total Debt
541.75452.23242.968.71--
Net Cash (Debt)
-134.16371.36129.99517.22789.81705.81
Net Cash Growth
-185.69%-74.87%-34.51%11.90%181.28%
Net Cash Per Share
-0.350.980.341.362.082.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
283.22268.88229.09275.8239.3178.35
Capital Expenditures
-382.91-302.43-330.01-108.46-79.89-119.26
Free Cash Flow
-99.69-33.55-100.92167.33159.4159.1
Free Cash Flow Growth
---4.97%169.73%-39.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
29.56%30.45%30.03%29.66%31.53%32.52%
Operating Margin
19.63%20.07%19.50%16.68%19.00%21.16%
Pretax Margin
20.81%22.08%21.78%19.16%22.84%23.10%
Profit Margin
18.16%19.23%19.06%17.01%20.10%20.24%
FCF Margin
-7.52%-2.78%-8.85%17.46%20.05%6.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.2000.2000.2000.1000.1500.360
Dividend Per Share Growth
0%0%100.00%-33.33%-58.33%125.00%
Dividend Yield
1.52%1.38%1.89%0.89%1.78%2.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
21.0324.1118.9627.2621.1828.86
Forward PE
-20.1620.1620.1620.16-
P/FCF Ratio
---26.5621.2388.29
PS Ratio
3.844.643.614.644.265.84