Xiamen Dingrongyan Technology Co., Ltd. (SHE:301028)
13.25
+0.51 (4.00%)
At close: Aug 25, 2026
SHE:301028 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 286.54 | 390.52 | 362.28 | 525.93 | 789.81 | 705.81 |
Short-Term Investments | - | 433.08 | 10.67 | - | - | - |
Cash & Short-Term Investments | 407.59 | 823.59 | 372.95 | 525.93 | 789.81 | 705.81 |
Cash Growth | -22.05% | 120.83% | -29.09% | -33.41% | 11.90% | 171.52% |
Accounts Receivable | 336.96 | 229.05 | 231.68 | 165.26 | 140.92 | 156.75 |
Other Receivables | 1.09 | 1.02 | 1.04 | 0.7 | 0.5 | 0.56 |
Receivables | 338.05 | 230.06 | 232.72 | 165.95 | 141.42 | 157.31 |
Inventory | 222.34 | 231.55 | 201.61 | 185.39 | 191.83 | 212.52 |
Prepaid Expenses | - | - | - | - | 2.76 | - |
Other Current Assets | 309.4 | 58.41 | 54.51 | 29.67 | 21.81 | 30.27 |
Total Current Assets | 1,277 | 1,344 | 861.8 | 906.94 | 1,148 | 1,106 |
Property, Plant & Equipment | 1,117 | 1,013 | 730.95 | 379.81 | 286.87 | 274.54 |
Long-Term Investments | - | 327.54 | 647.63 | 403.35 | - | - |
Other Intangible Assets | 39.27 | 40.65 | 41.85 | 43.19 | 43.58 | 18.67 |
Long-Term Accounts Receivable | - | 0.23 | - | - | - | - |
Long-Term Deferred Tax Assets | 53.17 | 45.66 | 42.56 | 35.62 | 33 | 29.45 |
Long-Term Deferred Charges | - | - | - | 0 | 0.09 | 0.18 |
Other Long-Term Assets | 635.99 | 183.19 | 122.2 | 120.66 | 130 | 139.76 |
Total Assets | 3,123 | 2,953 | 2,447 | 1,890 | 1,641 | 1,569 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Accounts Payable | 405.01 | 414.98 | 349.51 | 259.09 | 168.42 | 208.19 |
Accrued Expenses | 28.02 | 46.18 | 42.12 | 33.5 | 25.17 | 24.97 |
Current Portion of Long-Term Debt | 83.47 | 28 | 8.76 | 0.01 | - | - |
Current Income Taxes Payable | 23.2 | 8.41 | 11.62 | 6.19 | 9.44 | 16.32 |
Current Unearned Revenue | 321.78 | 334.58 | 280.98 | 244.35 | 218.59 | 187.2 |
Other Current Liabilities | 29.9 | 19.5 | 14.51 | 12.05 | 15.7 | 15.53 |
Total Current Liabilities | 891.38 | 851.66 | 707.51 | 555.19 | 437.32 | 452.2 |
Long-Term Debt | 458.28 | 424.23 | 234.2 | 8.7 | - | - |
Long-Term Unearned Revenue | 22.42 | 24.39 | 27.46 | 22.05 | 21.21 | 17.67 |
Total Liabilities | 1,372 | 1,300 | 969.16 | 585.94 | 458.53 | 469.87 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Common Stock | 384.05 | 384.05 | 381.77 | 378.91 | 378.91 | 378.91 |
Additional Paid-In Capital | 419.56 | 416.87 | 399.55 | 369.4 | 354.6 | 354.6 |
Retained Earnings | 947.3 | 852.2 | 696.49 | 555.33 | 449.13 | 365.13 |
Shareholders' Equity | 1,751 | 1,653 | 1,478 | 1,304 | 1,183 | 1,099 |
Total Liabilities & Equity | 3,123 | 2,953 | 2,447 | 1,890 | 1,641 | 1,569 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Total Debt | 541.75 | 452.23 | 242.96 | 8.71 | - | - |
Net Cash (Debt) | -134.16 | 371.36 | 129.99 | 517.22 | 789.81 | 705.81 |
Net Cash Growth | - | 185.69% | -74.87% | -34.51% | 11.90% | 181.28% |
Net Cash Per Share | -0.35 | 0.98 | 0.34 | 1.36 | 2.08 | 2.19 |
Filing Date Shares Outstanding | 374.3 | 384.05 | 381.77 | 378.91 | 378.91 | 378.91 |
Total Common Shares Outstanding | 374.3 | 384.05 | 381.77 | 378.91 | 378.91 | 378.91 |
Working Capital | 386 | 491.96 | 154.29 | 351.75 | 710.3 | 653.71 |
Book Value Per Share | 4.68 | 4.30 | 3.87 | 3.44 | 3.12 | 2.90 |
Tangible Book Value | 1,712 | 1,612 | 1,436 | 1,260 | 1,139 | 1,080 |
Tangible Book Value Per Share | 4.57 | 4.20 | 3.76 | 3.33 | 3.01 | 2.85 |
Buildings | - | 115.81 | 115.81 | 115.81 | 115.81 | 115.81 |
Machinery | - | 388.89 | 381.32 | 373.08 | 380.12 | 333.81 |
Construction In Progress | - | 818.26 | 511.7 | 138.45 | 17.5 | 18.65 |