Guangdong Hongming Intelligent Joint Stock Co., Ltd. (SHE:301105)
China · Delayed Price · Currency is CNY 52.00
-0.30 (-0.57%)
At close: Feb 13, 2026
SHE:301105 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 176.2 | 198.04 | 174.13 | 229.22 | 322.47 | 308.11 |
Other Revenue | 3.32 | 3.32 | 0.71 | 0.93 | 1.05 | 0.24 |
| 179.52 | 201.37 | 174.84 | 230.15 | 323.51 | 308.35 | |
Revenue Growth (YoY) | -4.10% | 15.17% | -24.03% | -28.86% | 4.92% | 16.35% |
Cost of Revenue | 157.86 | 155.56 | 140.43 | 141.62 | 187.62 | 191.88 |
Gross Profit | 21.67 | 45.81 | 34.41 | 88.54 | 135.89 | 116.46 |
Selling, General & Admin | 34.53 | 47.84 | 46.24 | 45.91 | 45.95 | 55.08 |
Research & Development | 14.59 | 13.3 | 13.38 | 11.38 | 17.28 | 15.02 |
Other Operating Expenses | 5.5 | 2.62 | 0.99 | -1.36 | -2.04 | -4.8 |
Operating Expenses | 62.74 | 67.74 | 66.66 | 59.5 | 62.14 | 64.96 |
Operating Income | -41.07 | -21.93 | -32.25 | 29.03 | 73.75 | 51.5 |
Interest Expense | -0.82 | -0.89 | -1.21 | -1.71 | -1.63 | -0.02 |
Interest & Investment Income | 6.93 | 9.51 | 12.63 | 3.06 | 3.01 | 2.66 |
Currency Exchange Gain (Loss) | 0.72 | 0.72 | 0.36 | 7.21 | -1.7 | -3.87 |
Other Non Operating Income (Expenses) | 2.17 | -0.01 | -2.62 | -0.12 | 0.23 | -0.54 |
EBT Excluding Unusual Items | -32.07 | -12.6 | -23.09 | 37.48 | 73.67 | 49.72 |
Gain (Loss) on Sale of Investments | 1.35 | 0.76 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.1 | -1.39 | 0.2 | - | - | - |
Asset Writedown | -3.56 | -2.21 | - | - | -0 | -0.02 |
Other Unusual Items | 3.21 | 2.53 | 1.69 | 7.5 | 3.4 | 20.66 |
Pretax Income | -30.96 | -12.91 | -21.2 | 44.99 | 77.07 | 70.36 |
Income Tax Expense | -7.75 | -2.98 | -4.37 | 5.48 | 10.08 | 9.7 |
Earnings From Continuing Operations | -23.21 | -9.92 | -16.83 | 39.51 | 66.99 | 60.66 |
Minority Interest in Earnings | 0.09 | 0.15 | 0.06 | - | - | - |
Net Income | -23.12 | -9.77 | -16.77 | 39.51 | 66.99 | 60.66 |
Net Income to Common | -23.12 | -9.77 | -16.77 | 39.51 | 66.99 | 60.66 |
Net Income Growth | - | - | - | -41.03% | 10.44% | 2.98% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 38 | 37 | 37 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 38 | 37 | 37 |
Shares Change (YoY) | -1.01% | -0.97% | 31.10% | 0.35% | 0.15% | -0.20% |
EPS (Basic) | -0.47 | -0.20 | -0.34 | 1.05 | 1.79 | 1.62 |
EPS (Diluted) | -0.47 | -0.20 | -0.34 | 1.05 | 1.79 | 1.62 |
EPS Growth | - | - | - | -41.24% | 10.28% | 3.19% |
Free Cash Flow | -7.79 | -17.55 | -38.97 | -79.96 | -23.25 | 76.35 |
Free Cash Flow Per Share | -0.16 | -0.36 | -0.79 | -2.13 | -0.62 | 2.04 |
Dividend Per Share | - | - | 1.000 | - | - | - |
Gross Margin | 12.07% | 22.75% | 19.68% | 38.47% | 42.00% | 37.77% |
Operating Margin | -22.88% | -10.89% | -18.44% | 12.62% | 22.80% | 16.70% |
Profit Margin | -12.88% | -4.85% | -9.59% | 17.16% | 20.71% | 19.67% |
Free Cash Flow Margin | -4.34% | -8.71% | -22.29% | -34.74% | -7.18% | 24.76% |
EBITDA | -21.96 | -8.53 | -26.46 | 34.95 | 78.98 | 55.97 |
EBITDA Margin | -12.23% | -4.24% | -15.13% | 15.19% | 24.41% | 18.15% |
D&A For EBITDA | 19.1 | 13.4 | 5.79 | 5.91 | 5.23 | 4.47 |
EBIT | -41.07 | -21.93 | -32.25 | 29.03 | 73.75 | 51.5 |
EBIT Margin | -22.88% | -10.89% | -18.44% | 12.62% | 22.80% | 16.70% |
Effective Tax Rate | - | - | - | 12.19% | 13.08% | 13.79% |
Revenue as Reported | 179.52 | 201.37 | 174.84 | 230.15 | 323.51 | - |
Advertising Expenses | - | 3.6 | 5.33 | 0.94 | 1.69 | 2.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.