Guangdong Hongming Intelligent Joint Stock Co., Ltd. (SHE:301105)
China · Delayed Price · Currency is CNY 43.21
+1.46 (3.50%)
At close: Jul 10, 2026
SHE:301105 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 154.42 | 170.39 | 198.04 | 174.13 | 229.22 | 322.47 |
Other Revenue | 6.8 | 6.8 | 3.32 | 0.71 | 0.93 | 1.05 |
| 161.21 | 177.19 | 201.37 | 174.84 | 230.15 | 323.51 | |
Revenue Growth (YoY) | -19.87% | -12.01% | 15.17% | -24.03% | -28.86% | 4.92% |
Cost of Revenue | 146.97 | 150.95 | 155.56 | 140.43 | 141.62 | 187.62 |
Gross Profit | 14.24 | 26.24 | 45.81 | 34.41 | 88.54 | 135.89 |
Selling, General & Admin | 31.61 | 35.42 | 47.84 | 46.24 | 45.91 | 45.95 |
Research & Development | 11.23 | 11.96 | 13.3 | 13.38 | 11.38 | 17.28 |
Other Operating Expenses | 1.99 | 2.07 | 2.62 | 0.99 | -1.36 | -2.04 |
Operating Expenses | 52.5 | 56.62 | 67.74 | 66.66 | 59.5 | 62.14 |
Operating Income | -38.25 | -30.38 | -21.93 | -32.25 | 29.03 | 73.75 |
Interest Expense | -1.53 | -0.74 | -0.89 | -1.21 | -1.71 | -1.63 |
Interest & Investment Income | 7.02 | 6.58 | 9.51 | 12.63 | 3.06 | 3.01 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | 0.72 | 0.36 | 7.21 | -1.7 |
Other Non Operating Income (Expenses) | -0.72 | -0.08 | -0.01 | -2.62 | -0.12 | 0.23 |
EBT Excluding Unusual Items | -33.65 | -24.79 | -12.6 | -23.09 | 37.48 | 73.67 |
Gain (Loss) on Sale of Investments | 0.6 | 0.72 | 0.76 | - | - | - |
Gain (Loss) on Sale of Assets | -0 | -0 | -1.39 | 0.2 | - | - |
Asset Writedown | -0.46 | - | -2.21 | - | - | -0 |
Other Unusual Items | 1.14 | 0.81 | 2.53 | 1.69 | 7.5 | 3.4 |
Pretax Income | -32.37 | -23.26 | -12.91 | -21.2 | 44.99 | 77.07 |
Income Tax Expense | -5.82 | -4.62 | -2.98 | -4.37 | 5.48 | 10.08 |
Earnings From Continuing Operations | -26.55 | -18.64 | -9.92 | -16.83 | 39.51 | 66.99 |
Minority Interest in Earnings | 0.26 | 0.28 | 0.15 | 0.06 | - | - |
Net Income | -26.29 | -18.36 | -9.77 | -16.77 | 39.51 | 66.99 |
Net Income to Common | -26.29 | -18.36 | -9.77 | -16.77 | 39.51 | 66.99 |
Net Income Growth | - | - | - | - | -41.03% | 10.44% |
Shares Outstanding (Basic) | 50 | 50 | 49 | 49 | 38 | 37 |
Shares Outstanding (Diluted) | 50 | 50 | 49 | 49 | 38 | 37 |
Shares Change (YoY) | 1.59% | 1.57% | -0.97% | 31.10% | 0.35% | 0.15% |
EPS (Basic) | -0.53 | -0.37 | -0.20 | -0.34 | 1.05 | 1.79 |
EPS (Diluted) | -0.53 | -0.37 | -0.20 | -0.34 | 1.05 | 1.79 |
EPS Growth | - | - | - | - | -41.24% | 10.28% |
Free Cash Flow | -15.29 | -5.2 | -17.55 | -38.97 | -79.96 | -23.25 |
Free Cash Flow Per Share | -0.31 | -0.10 | -0.36 | -0.79 | -2.13 | -0.62 |
Dividend Per Share | 1.000 | 1.000 | - | 1.000 | - | - |
Gross Margin | 8.84% | 14.81% | 22.75% | 19.68% | 38.47% | 42.00% |
Operating Margin | -23.73% | -17.15% | -10.89% | -18.44% | 12.62% | 22.80% |
Profit Margin | -16.31% | -10.36% | -4.85% | -9.59% | 17.16% | 20.71% |
Free Cash Flow Margin | -9.49% | -2.94% | -8.71% | -22.29% | -34.74% | -7.18% |
EBITDA | -22.75 | -15.27 | -8.37 | -26.46 | 34.95 | 78.98 |
EBITDA Margin | -14.11% | -8.62% | -4.15% | -15.13% | 15.19% | 24.41% |
D&A For EBITDA | 15.5 | 15.11 | 13.56 | 5.79 | 5.91 | 5.23 |
EBIT | -38.25 | -30.38 | -21.93 | -32.25 | 29.03 | 73.75 |
EBIT Margin | -23.73% | -17.15% | -10.89% | -18.44% | 12.62% | 22.80% |
Effective Tax Rate | - | - | - | - | 12.19% | 13.08% |
Revenue as Reported | 161.21 | 177.19 | 201.37 | 174.84 | 230.15 | 323.51 |
Advertising Expenses | - | 2.7 | 3.6 | 5.33 | 0.94 | 1.69 |