Guangdong Hongming Intelligent Joint Stock Co., Ltd. (SHE:301105)
47.49
-0.81 (-1.68%)
At close: Sep 15, 2026
SHE:301105 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 71.94 | 81.73 | 210.81 | 371.2 | 460.46 | 143.47 |
Trading Asset Securities | 318.28 | 265.45 | 190.76 | 51 | 79.4 | 27 |
Cash & Short-Term Investments | 390.22 | 347.18 | 401.56 | 422.2 | 539.86 | 170.47 |
Cash Growth | 0.30% | -13.54% | -4.89% | -21.79% | 216.68% | -16.46% |
Accounts Receivable | 64.63 | 59.41 | 58.15 | 81.44 | 98.97 | 90.28 |
Other Receivables | 1.07 | 0.76 | 0.83 | 1.71 | 3.08 | 2.69 |
Receivables | 65.69 | 60.17 | 58.98 | 83.16 | 102.04 | 92.98 |
Inventory | 114.93 | 122.13 | 143.95 | 144.87 | 144.89 | 138.94 |
Other Current Assets | 22.2 | 59.43 | 13.71 | 15.48 | 11.17 | 4.2 |
Total Current Assets | 593.04 | 588.9 | 618.21 | 665.7 | 797.96 | 406.59 |
Property, Plant & Equipment | 267.71 | 276.42 | 276.3 | 259.37 | 241.9 | 161.5 |
Long-Term Investments | 0.38 | 0.38 | 0.38 | - | - | - |
Other Intangible Assets | 17.33 | 17.8 | 16.12 | 21.86 | 22.09 | 22.66 |
Long-Term Deferred Tax Assets | 21.44 | 20.4 | 16.18 | 13.97 | 10.3 | 6.4 |
Long-Term Deferred Charges | 1.32 | 1.7 | 1.35 | 0.21 | 0.1 | 0.44 |
Other Long-Term Assets | 17.74 | 18.05 | 20.37 | 4.75 | 1.01 | 0.34 |
Total Assets | 918.96 | 923.66 | 948.9 | 965.86 | 1,073 | 597.93 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 54.62 | 48.29 | 41.28 | 53.09 | 73.17 | 82.82 |
Accrued Expenses | 6.67 | 7.39 | 8.83 | 9.34 | 8.52 | 12.61 |
Short-Term Debt | - | - | - | - | 28.22 | - |
Current Portion of Leases | - | 3.15 | 2.88 | 4.1 | 6.05 | 5.15 |
Current Income Taxes Payable | 1.39 | - | - | - | 0.42 | 0.08 |
Current Unearned Revenue | 21.83 | 18.6 | 25.52 | 14.06 | 3.26 | 8.8 |
Other Current Liabilities | 57.66 | 8.91 | 6.92 | 7.93 | 5.29 | 4.45 |
Total Current Liabilities | 145.57 | 86.35 | 85.44 | 88.52 | 124.93 | 113.91 |
Long-Term Leases | 8.97 | 10.25 | 13.39 | 16.29 | 21.94 | 26.67 |
Long-Term Unearned Revenue | 3.69 | 3.98 | 4.56 | 5.14 | 5.72 | 6.3 |
Long-Term Deferred Tax Liabilities | 1.56 | 2.02 | 2.42 | 3.17 | 3.89 | - |
Other Long-Term Liabilities | - | - | - | - | 0.03 | 0.29 |
Total Liabilities | 159.79 | 102.6 | 105.81 | 113.13 | 156.5 | 147.17 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 50 | 50 | 50 | 50 | 50 | 37.5 |
Additional Paid-In Capital | 507.5 | 507.5 | 510.77 | 510.24 | 507.5 | 92.45 |
Retained Earnings | 195.75 | 257.59 | 275.95 | 285.73 | 352.5 | 312.82 |
Comprehensive Income & Other | 5.9 | 5.94 | 6.05 | 6.3 | 6.86 | 7.98 |
Total Common Equity | 759.14 | 821.03 | 842.78 | 852.27 | 916.86 | 450.76 |
Minority Interest | 0.02 | 0.03 | 0.31 | 0.46 | - | - |
Shareholders' Equity | 759.17 | 821.06 | 843.09 | 852.73 | 916.86 | 450.76 |
Total Liabilities & Equity | 918.96 | 923.66 | 948.9 | 965.86 | 1,073 | 597.93 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 12.38 | 13.4 | 16.28 | 20.39 | 56.21 | 31.82 |
Net Cash (Debt) | 377.84 | 333.77 | 385.28 | 401.81 | 483.65 | 138.65 |
Net Cash Growth | 1.03% | -13.37% | -4.11% | -16.92% | 248.82% | -32.06% |
Net Cash Per Share | 7.61 | 6.73 | 7.89 | 8.14 | 12.85 | 3.70 |
Filing Date Shares Outstanding | 50 | 50 | 50 | 50 | 50 | 37.5 |
Total Common Shares Outstanding | 50 | 50 | 50 | 50 | 50 | 37.5 |
Working Capital | 447.47 | 502.55 | 532.77 | 577.19 | 673.03 | 292.68 |
Book Value Per Share | 15.18 | 16.42 | 16.86 | 17.05 | 18.34 | 12.02 |
Tangible Book Value | 741.81 | 803.23 | 826.66 | 830.4 | 894.76 | 428.1 |
Tangible Book Value Per Share | 14.84 | 16.06 | 16.53 | 16.61 | 17.90 | 11.42 |
Buildings | - | 252.38 | 240.99 | 129.4 | 18.57 | 18.57 |
Machinery | - | 62.07 | 56.62 | 48.36 | 46.98 | 44.97 |
Construction In Progress | - | - | 0.14 | 91.38 | 173.21 | 85.89 |