ShenZhen QiangRui Precision Technology Co., Ltd. (SHE:301128)
China · Delayed Price · Currency is CNY 106.10
-3.38 (-3.09%)
Aug 24, 2026, 3:04 PM CST
SHE:301128 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,334 | 1,806 | 1,119 | 670.62 | 454.61 | 418.26 |
Other Revenue | 19.52 | 13.07 | 7.54 | 3.6 | 2.01 | 4.21 |
| 2,354 | 1,819 | 1,127 | 674.22 | 456.62 | 422.47 | |
Revenue Growth | 58.45% | 61.46% | 67.09% | 47.65% | 8.08% | 0.55% |
Cost of Revenue | 1,719 | 1,378 | 811.18 | 489.75 | 325.41 | 276.12 |
Gross Profit | 634.75 | 441.05 | 315.35 | 184.47 | 131.21 | 146.36 |
Selling, General & Admin | 181.09 | 126.52 | 83.97 | 67.11 | 61.04 | 45.82 |
Research & Development | 180.89 | 133.47 | 103.01 | 70.66 | 51.48 | 44.04 |
Other Operating Expenses | -4.2 | -5.33 | 0.17 | 0.57 | 2.11 | 2.27 |
Operating Expenses | 374.5 | 262.03 | 196.94 | 144.34 | 115.56 | 93.11 |
Operating Income | 260.25 | 179.02 | 118.4 | 40.13 | 15.65 | 53.24 |
Interest Expense | -16.07 | -10.26 | -4.1 | -2.89 | -0.68 | -0.57 |
Interest & Investment Income | 6.04 | 5.12 | 6.89 | 9.1 | 11.25 | 3.62 |
Currency Exchange Gain (Loss) | -7.82 | -0.09 | 0.2 | 0.26 | - | - |
Other Non Operating Income (Expenses) | -1.76 | -0.66 | -0.43 | -0.3 | 0.46 | -0.44 |
EBT Excluding Unusual Items | 240.63 | 173.13 | 120.96 | 46.3 | 26.68 | 55.86 |
Gain (Loss) on Sale of Investments | 4.16 | 0.84 | 0.58 | 7.7 | 0.85 | - |
Gain (Loss) on Sale of Assets | -0.12 | 0.51 | -1.72 | 0.49 | -0.48 | -0.27 |
Other Unusual Items | 4.09 | 6.48 | 4.56 | 5.14 | 9.48 | 2.58 |
Pretax Income | 248.77 | 180.96 | 124.86 | 59.63 | 36.53 | 58.17 |
Income Tax Expense | 10.61 | 10.33 | 5.57 | -0.65 | -1.88 | 3 |
Earnings From Continuing Operations | 238.16 | 170.63 | 119.28 | 60.28 | 38.41 | 55.17 |
Minority Interest in Earnings | -65.3 | -28.98 | -21.74 | -4.54 | 0.01 | - |
Net Income | 172.85 | 141.65 | 97.55 | 55.75 | 38.42 | 55.17 |
Net Income to Common | 172.85 | 141.65 | 97.55 | 55.75 | 38.42 | 55.17 |
Net Income Growth | 64.71% | 45.21% | 74.99% | 45.10% | -30.36% | -14.18% |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 112 |
Shares Outstanding (Diluted) | 146 | 145 | 145 | 145 | 145 | 112 |
Shares Change | 0.55% | 0.01% | -0.01% | 0.01% | 29.77% | 2.73% |
EPS (Basic) | 1.19 | 0.98 | 0.67 | 0.38 | 0.27 | 0.49 |
EPS (Diluted) | 1.19 | 0.98 | 0.67 | 0.38 | 0.27 | 0.49 |
EPS Growth | 63.81% | 45.20% | 75.01% | 45.08% | -46.34% | -16.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -167.36 | 15.18 | -20.51 | -25.64 | -19.01 | -8.54 |
Free Cash Flow Per Share | -1.15 | 0.10 | -0.14 | -0.18 | -0.13 | -0.08 |
Dividend Per Share | 0.571 | 0.571 | 0.429 | 0.357 | 0.255 | 0.255 |
Dividend Growth | 33.32% | 33.32% | 20.02% | 39.98% | 0% | - |
Gross Margin | 26.97% | 24.25% | 27.99% | 27.36% | 28.74% | 34.64% |
Operating Margin | 11.06% | 9.84% | 10.51% | 5.95% | 3.43% | 12.60% |
Profit Margin | 7.34% | 7.79% | 8.66% | 8.27% | 8.41% | 13.06% |
Free Cash Flow Margin | -7.11% | 0.83% | -1.82% | -3.80% | -4.16% | -2.02% |
EBITDA | 315.98 | 207.32 | 146.09 | 62.52 | 31.5 | 63.65 |
EBITDA Margin | 13.43% | 11.40% | 12.97% | 9.27% | 6.90% | 15.07% |
D&A For EBITDA | 55.73 | 28.31 | 27.69 | 22.39 | 15.85 | 10.4 |
EBIT | 260.25 | 179.02 | 118.4 | 40.13 | 15.65 | 53.24 |
EBIT Margin | 11.06% | 9.84% | 10.51% | 5.95% | 3.43% | 12.60% |
Effective Tax Rate | 4.26% | 5.71% | 4.46% | - | - | 5.15% |
Revenue as Reported | 2,354 | 1,819 | 1,127 | 674.22 | 456.62 | 422.47 |
Advertising Expenses | - | 0.52 | 0.08 | 0.05 | 0.18 | - |