Jiangsu Zeyu Intelligent Power Co.,Ltd. (SHE:301179)
China · Delayed Price · Currency is CNY 17.33
-0.75 (-4.15%)
Oct 26, 2026, 4:00 PM EDT
SHE:301179 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,328 | 1,200 | 1,348 | 1,062 | 863.44 | 703.35 |
Revenue Growth | 7.69% | -10.99% | 26.98% | 22.96% | 22.76% | 20.51% |
Gross Profit Gross Profit Growth | 326.19 | 310.67 | 411.03 | 414.11 | 361.68 | 300.3 |
Operating Income Operating Income Growth | 119.79 | 101.73 | 183.93 | 229.25 | 241.44 | 202.76 |
Net Income Net Income Growth | 156.42 | 149.46 | 218.43 | 256.33 | 226.66 | 185.97 |
Earnings Per Share EPS Growth | 0.37 | 0.37 | 0.55 | 0.63 | 0.57 | 0.62 |
EPS Growth | 0.19% | -32.73% | -13.15% | 10.83% | -8.09% | 19.74% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
System Integration System Integration Growth | 913.94 | 1,035 | 696.03 |
Construction and Operation and Maintenance Construction and Operation and Maintenance Growth | 235.07 | 240.69 | 307.14 |
Power Design Power Design Growth | 46.58 | 68.41 | 50.82 |
Other Business Income Other Business Income Growth | 3.77 | 3.52 | 7.66 |
unallocated others unallocated others Growth | 0.56 | 0.16 | 0.02 |
Total Total Growth | 1,200 | 1,348 | 1,062 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,723 | 2,218 | 2,059 | 2,341 | 2,127 | 1,981 |
Total Debt Total Debt Growth | 226.25 | 179.29 | 256.11 | 327.89 | 81.15 | - |
Net Cash (Debt) Net Cash Growth | 1,496 | 2,038 | 1,803 | 2,014 | 2,046 | 1,981 |
Net Cash Growth | -15.68% | 13.07% | -10.47% | -1.58% | 3.29% | 302.91% |
Net Cash Per Share Net Cash Per Share Growth | 3.58 | 5.05 | 4.54 | 4.97 | 5.16 | 6.62 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 146.8 | 188.96 | 38.56 | 101.16 | 123.78 | 161.31 |
Capital Expenditures CapEx Growth | -35.27 | -25.89 | -98.52 | -54.54 | -47.17 | -21.67 |
Free Cash Flow Free Cash Flow Growth | 111.53 | 163.07 | -59.96 | 46.61 | 76.61 | 139.63 |
Free Cash Flow Growth | - | - | - | -39.15% | -45.14% | 217.60% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Gross Margin | 24.56% | 25.89% | 30.49% | 39.01% | 41.89% | 42.70% |
Operating Margin | 9.02% | 8.48% | 13.64% | 21.59% | 27.96% | 28.83% |
Pretax Margin | 13.88% | 13.87% | 18.18% | 28.83% | 34.63% | 31.65% |
Profit Margin | 11.78% | 12.46% | 16.20% | 24.14% | 26.25% | 26.44% |
FCF Margin | 8.40% | 13.59% | -4.45% | 4.39% | 8.87% | 19.85% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.190 | 0.190 | 0.480 | 0.327 | 0.172 | 0.155 |
Dividend Per Share Growth | -58.24% | -60.42% | 46.61% | 90.46% | 10.62% | - |
Dividend Yield | 1.10% | 1.21% | 3.10% | 2.10% | 1.36% | 0.85% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
PE Ratio | 46.36 | 42.33 | 28.17 | 24.21 | 22.23 | 39.33 |
Forward PE | - | 17.73 | 17.09 | 17.56 | 23.37 | - |
P/FCF Ratio | 62.57 | 38.79 | - | 133.15 | 65.77 | 52.38 |
PS Ratio | 5.25 | 5.27 | 4.56 | 5.85 | 5.84 | 10.40 |