Jiangsu Zeyu Intelligent Power Co.,Ltd. (SHE:301179)
China flag China · Delayed Price · Currency is CNY
19.95
-1.27 (-5.98%)
At close: Aug 25, 2026

SHE:301179 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Equivalents
162.13144.64131.24314.231,05354.15
Trading Asset Securities
1,9072,0731,9282,0271,0751,927
Cash & Short-Term Investments
2,0692,2182,0592,3412,1271,981
Cash Growth
-5.47%7.72%-12.07%10.08%7.38%302.91%
Accounts Receivable
267.2395.33488.97292.97125.2384.85
Other Receivables
10.6530.1924.967.454.294.48
Receivables
277.85425.52513.93300.42129.5289.34
Inventory
660.05657.07421.99352.23445.57443.77
Other Current Assets
52.0261.5765.7213.9336.2137.91
Total Current Assets
3,0593,3623,0613,0082,7382,552
Property, Plant & Equipment
232.55227.41234.13130.98100.0171.15
Other Intangible Assets
24.2225.4125.5923.818.1418.22
Long-Term Deferred Tax Assets
21.0319.3920.475.551.632.1
Long-Term Deferred Charges
2.32.59-0.37--
Other Long-Term Assets
29.2226.8725.5523.352.74-
Total Assets
3,3683,6643,3663,1922,8612,643

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Accounts Payable
266.03563.71572.83306.94195.49152.99
Accrued Expenses
11.3736.7636.1931.4627.315.51
Short-Term Debt
195.06102.28204.75150.180.08-
Current Portion of Long-Term Debt
2.5170.0512.54177.080.52-
Current Portion of Leases
-2.040.99---
Current Income Taxes Payable
19.324.0911.2220.6450.5523.32
Current Unearned Revenue
384.92384.6491.47136.07316.4439.76
Other Current Liabilities
12.140.832.070.512.096.1
Total Current Liabilities
891.341,164932.06822.8672.42637.67
Long-Term Debt
--37.5---
Long-Term Leases
5.914.920.330.720.56-
Long-Term Deferred Tax Liabilities
1.753.760.051.860.811.5
Total Liabilities
899.011,173969.94825.38673.79639.17

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Common Stock
404.41404.41335.46239.18132132
Additional Paid-In Capital
1,2081,2081,2751,3241,3771,363
Retained Earnings
923.85941.36901.2861.38673.69509.07
Treasury Stock
-40.41-40.41-99.98-49.95--
Comprehensive Income & Other
-0.04-0.04-0---
Total Common Equity
2,4962,5132,4112,3742,1832,004
Minority Interest
-26.62-22.46-15.11-7.624.290.46
Shareholders' Equity
2,4692,4912,3962,3672,1872,004
Total Liabilities & Equity
3,3683,6643,3663,1922,8612,643

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Total Debt
203.48179.29256.11327.8981.15-
Net Cash (Debt)
1,8652,0381,8032,0142,0461,981
Net Cash Growth
13.90%13.07%-10.47%-1.58%3.29%302.91%
Net Cash Per Share
4.715.054.544.975.166.62
Filing Date Shares Outstanding
362.11402.67397.43394.61399.17399.17
Total Common Shares Outstanding
362.11402.67397.4398.57399.17399.17
Working Capital
2,1672,1982,1282,1852,0661,914
Book Value Per Share
6.896.246.075.965.475.02
Tangible Book Value
2,4712,4882,3862,3502,1651,985
Tangible Book Value Per Share
6.826.186.005.905.424.97
Buildings
-192.63215.7924.5624.5624.56
Machinery
-44.7737.929.4111.69.44
Construction In Progress
-7.181.19177.9250.31