Jiangsu Zeyu Intelligent Power Co.,Ltd. (SHE:301179)

SHE:301179 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022
Cash & Equivalents	85.36	144.64	131.24	314.23	1,053	54.15
Trading Asset Securities	1,637	2,073	1,928	2,027	1,075	1,927
Cash & Short-Term Investments	1,723	2,218	2,059	2,341	2,127	1,981
Cash Growth	-25.70%	7.72%	-12.07%	10.08%	7.38%	302.91%
Accounts Receivable	461.64	395.33	488.97	292.97	125.23	84.85
Other Receivables	11.59	30.19	24.96	7.45	4.29	4.48
Receivables	473.23	425.52	513.93	300.42	129.52	89.34
Inventory	1,019	657.07	421.99	352.23	445.57	443.77
Other Current Assets	88.87	61.57	65.72	13.93	36.21	37.91
Total Current Assets	3,304	3,362	3,061	3,008	2,738	2,552
Property, Plant & Equipment	259.91	227.41	234.13	130.98	100.01	71.15
Other Intangible Assets	60.13	25.41	25.59	23.8	18.14	18.22
Long-Term Deferred Tax Assets	10.51	19.39	20.47	5.55	1.63	2.1
Long-Term Deferred Charges	3.72	2.59	-	0.37	-	-
Other Long-Term Assets	31.58	26.87	25.55	23.35	2.74	-
Total Assets	3,903	3,664	3,366	3,192	2,861	2,643

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022
Accounts Payable	381.26	563.71	572.83	306.94	195.49	152.99
Accrued Expenses	27.93	36.76	36.19	31.46	27.3	15.51
Short-Term Debt	203.69	102.28	204.75	150.1	80.08	-
Current Portion of Long-Term Debt	6.65	70.05	12.54	177.08	0.52	-
Current Portion of Leases	-	2.04	0.99	-	-	-
Current Income Taxes Payable	17.55	4.09	11.22	20.64	50.55	23.32
Current Unearned Revenue	577.5	384.64	91.47	136.07	316.4	439.76
Other Current Liabilities	24.98	0.83	2.07	0.51	2.09	6.1
Total Current Liabilities	1,240	1,164	932.06	822.8	672.42	637.67
Long-Term Debt	8.41	-	37.5	-	-	-
Long-Term Leases	7.51	4.92	0.33	0.72	0.56	-
Long-Term Deferred Tax Liabilities	7.88	3.76	0.05	1.86	0.81	1.5
Total Liabilities	1,263	1,173	969.94	825.38	673.79	639.17

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022
Common Stock	404.41	404.41	335.46	239.18	132	132
Additional Paid-In Capital	1,215	1,208	1,275	1,324	1,377	1,363
Retained Earnings	929.87	941.36	901.2	861.38	673.69	509.07
Treasury Stock	-40.41	-40.41	-99.98	-49.95	-	-
Comprehensive Income & Other	-0.04	-0.04	-0	-	-	-
Total Common Equity	2,509	2,513	2,411	2,374	2,183	2,004
Minority Interest	131.39	-22.46	-15.11	-7.62	4.29	0.46
Shareholders' Equity	2,640	2,491	2,396	2,367	2,187	2,004
Total Liabilities & Equity	3,903	3,664	3,366	3,192	2,861	2,643

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022
Total Debt	226.25	179.29	256.11	327.89	81.15	-
Net Cash (Debt)	1,496	2,038	1,803	2,014	2,046	1,981
Net Cash Growth	-15.68%	13.07%	-10.47%	-1.58%	3.29%	302.91%
Net Cash Per Share	3.58	5.05	4.54	4.97	5.16	6.62
Filing Date Shares Outstanding	432.42	402.67	397.43	394.61	399.17	399.17
Total Common Shares Outstanding	432.42	402.67	397.4	398.57	399.17	399.17
Working Capital	2,064	2,198	2,128	2,185	2,066	1,914
Book Value Per Share	5.80	6.24	6.07	5.96	5.47	5.02
Tangible Book Value	2,223	2,488	2,386	2,350	2,165	1,985
Tangible Book Value Per Share	5.14	6.18	6.00	5.90	5.42	4.97
Buildings	-	192.63	215.79	24.56	24.56	24.56
Machinery	-	44.77	37.9	29.41	11.6	9.44
Construction In Progress	-	7.18	1.1	91	77.92	50.31

Data Source: S&P Global Market Intelligence Last updated: Oct 25, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 27, 2026

Data Sources Report a data error