Wuxi Jinyang Precision Manufacturing Co., Ltd. (SHE:301210)
China · Delayed Price · Currency is CNY 23.78
-0.28 (-1.16%)
Aug 24, 2026, 4:00 PM EDT
SHE:301210 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,030 | 1,591 | 1,265 | 1,034 | 1,151 | 1,116 |
Other Revenue | 174.69 | 174.69 | 100.06 | 75.81 | 78.82 | 66.8 |
| 2,205 | 1,766 | 1,365 | 1,110 | 1,229 | 1,183 | |
Revenue Growth | 49.20% | 29.38% | 22.96% | -9.73% | 3.96% | 56.90% |
Cost of Revenue | 1,915 | 1,552 | 1,203 | 954.01 | 1,009 | 890.78 |
Gross Profit | 289.51 | 213.58 | 161.85 | 155.74 | 220.44 | 291.75 |
Selling, General & Admin | 81.76 | 78.42 | 52.89 | 47.58 | 41.61 | 32.68 |
Research & Development | 74.61 | 61.67 | 51.22 | 44.55 | 48.22 | 47.69 |
Other Operating Expenses | 1.37 | -0.55 | -1.64 | -2.88 | 6.58 | 5.51 |
Operating Expenses | 168.06 | 149.86 | 93.67 | 86.05 | 74.69 | 89.86 |
Operating Income | 121.45 | 63.73 | 68.18 | 69.69 | 145.74 | 201.89 |
Interest Expense | -3.22 | -3.22 | -0.78 | -8.64 | -12.28 | -7.04 |
Interest & Investment Income | 10.64 | 10.64 | 13.55 | 8.74 | 0.17 | 0.19 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | -2.27 | -1.24 | -7.42 | 1.28 |
Other Non Operating Income (Expenses) | -9.87 | 2.73 | 2.78 | 2.86 | 1.18 | -0.74 |
EBT Excluding Unusual Items | 118.83 | 73.71 | 81.45 | 71.41 | 127.39 | 195.58 |
Gain (Loss) on Sale of Investments | -3.03 | -2.33 | -1.41 | -0.78 | -1.26 | -3.07 |
Gain (Loss) on Sale of Assets | -2.44 | -1.01 | -2.62 | -3.2 | 0.02 | 0.01 |
Asset Writedown | 0.08 | - | - | - | - | - |
Other Unusual Items | 2.49 | 2.49 | 3.55 | 15.03 | 5.05 | 3.53 |
Pretax Income | 115.93 | 72.85 | 80.98 | 82.45 | 131.2 | 196.04 |
Income Tax Expense | 14.16 | 7.08 | 6.32 | 6.42 | 6.35 | 25.46 |
Earnings From Continuing Operations | 101.77 | 65.78 | 74.66 | 76.03 | 124.85 | 170.59 |
Minority Interest in Earnings | -16.53 | -14.77 | -18.4 | -14.84 | -16.4 | -18.95 |
Net Income | 85.24 | 51.01 | 56.26 | 61.2 | 108.45 | 151.64 |
Net Income to Common | 85.24 | 51.01 | 56.26 | 61.2 | 108.45 | 151.64 |
Net Income Growth | 74.98% | -9.34% | -8.06% | -43.57% | -28.48% | 121.59% |
Shares Outstanding (Basic) | 159 | 159 | 161 | 140 | 121 | 120 |
Shares Outstanding (Diluted) | 159 | 159 | 161 | 140 | 121 | 120 |
Shares Change | -1.53% | -1.27% | 14.73% | 16.18% | 0.13% | 6.73% |
EPS (Basic) | 0.53 | 0.32 | 0.35 | 0.44 | 0.90 | 1.26 |
EPS (Diluted) | 0.53 | 0.32 | 0.35 | 0.44 | 0.90 | 1.26 |
EPS Growth | 77.70% | -8.17% | -19.87% | -51.43% | -28.57% | 107.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -417.71 | -293.13 | -97.45 | -173.97 | -72.62 | -40.62 |
Free Cash Flow Per Share | -2.62 | -1.85 | -0.61 | -1.24 | -0.60 | -0.34 |
Dividend Per Share | 0.250 | 0.250 | 0.231 | 0.077 | - | - |
Dividend Growth | 224.68% | 8.13% | 199.87% | - | - | - |
Gross Margin | 13.13% | 12.10% | 11.86% | 14.03% | 17.93% | 24.67% |
Operating Margin | 5.51% | 3.61% | 5.00% | 6.28% | 11.86% | 17.07% |
Profit Margin | 3.87% | 2.89% | 4.12% | 5.51% | 8.82% | 12.82% |
Free Cash Flow Margin | -18.95% | -16.60% | -7.14% | -15.68% | -5.91% | -3.44% |
EBITDA | 217.96 | 146.96 | 136.78 | 123.83 | 189.87 | 231.02 |
EBITDA Margin | 9.89% | 8.32% | 10.02% | 11.16% | 15.44% | 19.54% |
D&A For EBITDA | 96.52 | 83.23 | 68.6 | 54.14 | 44.13 | 29.14 |
EBIT | 121.45 | 63.73 | 68.18 | 69.69 | 145.74 | 201.89 |
EBIT Margin | 5.51% | 3.61% | 5.00% | 6.28% | 11.86% | 17.07% |
Effective Tax Rate | 12.22% | 9.71% | 7.80% | 7.79% | 4.84% | 12.99% |
Revenue as Reported | 1,766 | 1,766 | 1,365 | 1,110 | 1,229 | 1,183 |