Sichuan Discovery Dream Science & Technology Co.,Ltd (SHE:301213)
China flag China · Delayed Price · Currency is CNY
41.95
-0.45 (-1.06%)
At close: Aug 3, 2026

SHE:301213 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
212.99200.9152.37102.4296.04157.35
Revenue Growth
37.69%31.86%48.77%6.64%-38.97%0.16%
Gross Profit
131.04123.2195.0464.157.01106.19
Operating Income
14.0510.25-29.07-25.78-10.6560.31
Net Income
19.1613.31-8.71-2.0917.6258.29
Earnings Per Share
0.170.12-0.08-0.020.160.68
EPS Growth
-----76.70%0.28%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Military Industry
178.34132.6289.8660.29157.35
Civilian Industry
22.5619.7512.5635.75-
Total
200.9152.37102.4296.04157.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
170.84213.25356.7383.83478.19623
Total Debt
60.1579.9439.0624.5523.4661.51
Net Cash (Debt)
110.69133.31317.64359.28454.73561.49
Net Cash Growth
-35.16%-58.03%-11.59%-20.99%-19.01%3220.56%
Net Cash Per Share
0.991.192.843.204.066.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
80.97-52.6513.98-73.49-58.71-19.8
Capital Expenditures
-140.41-128.13-44.01-9.75-16.68-5.37
Free Cash Flow
-59.44-180.78-30.03-83.23-75.4-25.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
61.52%61.33%62.38%62.59%59.36%67.49%
Operating Margin
6.59%5.10%-19.08%-25.17%-11.09%38.33%
Pretax Margin
6.32%4.09%-11.11%-8.28%16.34%42.84%
Profit Margin
9.00%6.63%-5.72%-2.04%18.34%37.05%
FCF Margin
-27.91%-89.98%-19.71%-81.27%-78.51%-15.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0710.0710.071-0.0640.214
Dividend Per Share Growth
0%0%---69.99%-
Dividend Yield
0.17%0.14%0.23%-0.27%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
244.88414.98--155.1888.52
PS Ratio
22.0627.5022.6531.6028.4632.79