Sichuan Discovery Dream Science & Technology Co.,Ltd (SHE:301213)
China flag China · Delayed Price · Currency is CNY
40.96
-0.14 (-0.34%)
At close: Sep 1, 2026

SHE:301213 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
209.05200.9152.37102.4296.04157.35
Revenue Growth
34.16%31.86%48.77%6.64%-38.97%0.16%
Gross Profit
133.1123.2195.0464.157.01106.19
Operating Income
15.610.25-29.07-25.78-10.6560.31
Net Income
10.1713.31-8.71-2.0917.6258.29
Earnings Per Share
0.090.12-0.08-0.020.160.68
EPS Growth
-----76.70%0.28%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Military Industry
178.34132.6289.8660.29157.35
Civilian Industry
22.5619.7512.5635.75-
Total
200.9152.37102.4296.04157.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
160.31213.25356.7383.83478.19623
Total Debt
91.5279.9439.0624.5523.4661.51
Net Cash (Debt)
68.79133.31317.64359.28454.73561.49
Net Cash Growth
-59.23%-58.03%-11.59%-20.99%-19.01%3220.56%
Net Cash Per Share
0.611.192.843.204.066.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
35.31-52.6513.98-73.49-58.71-19.8
Capital Expenditures
-130.33-128.13-44.01-9.75-16.68-5.37
Free Cash Flow
-95.02-180.78-30.03-83.23-75.4-25.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
63.67%61.33%62.38%62.59%59.36%67.49%
Operating Margin
7.46%5.10%-19.08%-25.17%-11.09%38.33%
Pretax Margin
2.37%4.09%-11.11%-8.28%16.34%42.84%
Profit Margin
4.86%6.63%-5.72%-2.04%18.34%37.05%
FCF Margin
-45.45%-89.98%-19.71%-81.27%-78.51%-15.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0710.0710.071-0.0640.214
Dividend Per Share Growth
0%0%---69.99%-
Dividend Yield
0.16%0.14%0.23%-0.27%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
451.15414.98--155.1888.52
PS Ratio
21.9427.5022.6531.6028.4632.79