SHE:301213 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,296	5,524	3,450	3,237	2,734	5,160
Market Cap Growth	37.04%	60.10%	6.60%	18.41%	-47.02%	-
Enterprise Value	5,199	5,433	3,215	2,869	2,290	5,201
Last Close Price	47.29	49.24	30.76	28.79	24.26	45.49
PE Ratio	276.06	414.98	-	-	155.18	88.52
PS Ratio	24.87	27.50	22.65	31.60	28.46	32.79
PB Ratio	6.48	6.81	4.32	4.03	3.38	6.32
P/TBV Ratio	6.73	7.09	4.43	4.07	3.38	6.34
P/OCF Ratio	65.41	-	246.81	-	-	-
EV/Sales Ratio	24.41	27.04	21.10	28.01	23.85	33.05
EV/EBITDA Ratio	211.13	341.23	-	-	-	84.94
EV/EBIT Ratio	-	529.92	-	-	-	86.24
Debt / Equity Ratio	0.07	0.10	0.05	0.03	0.03	0.08
Debt / EBITDA Ratio	2.44	3.90	-	-	-	0.96
Net Debt / Equity Ratio	-0.13	-0.16	-0.40	-0.45	-0.56	-0.69
Net Debt / EBITDA Ratio	-5.52	-8.37	12.81	15.39	50.77	-9.17
Net Debt / FCF Ratio	1.86	0.74	10.58	4.32	6.03	22.31
Asset Turnover	0.22	0.20	0.16	0.12	0.11	0.26
Inventory Turnover	0.46	0.46	0.43	0.43	0.74	1.49
Quick Ratio	2.76	2.69	3.71	9.17	9.07	7.26
Current Ratio	4.43	4.01	4.95	11.45	10.20	7.65
Return on Equity (ROE)	1.96%	1.28%	-1.12%	-0.28%	2.17%	11.60%
Return on Assets (ROA)	0.91%	0.65%	-1.95%	-1.81%	-0.73%	6.27%
Return on Invested Capital (ROIC)	2.03%	1.77%	-6.29%	-6.45%	-3.49%	24.44%
Return on Capital Employed (ROCE)	1.70%	1.20%	-3.60%	-3.20%	-1.30%	7.40%
Earnings Yield	0.36%	0.24%	-0.25%	-0.06%	0.64%	1.13%
FCF Yield	-1.12%	-3.27%	-0.87%	-2.57%	-2.76%	-0.49%
Dividend Yield	0.15%	0.14%	0.23%	-	0.27%	0.47%
Payout Ratio	10.90%	15.01%	-	-	141.29%	2.51%
Buyback Yield / Dilution	0.21%	0.02%	0.11%	-0.10%	-29.72%	-2.78%
Total Shareholder Return	0.36%	0.16%	0.35%	-0.10%	-29.46%	-2.31%