Glory View Technology Co., Ltd. (SHE:301396)
China · Delayed Price · Currency is CNY 103.60
+9.15 (9.69%)
At close: Feb 12, 2026
Glory View Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
| 1,986 | 657.78 | 770.61 | 746.28 | 730.79 | 567.4 | |
Revenue Growth (YoY) | 231.23% | -14.64% | 3.26% | 2.12% | 28.80% | 41.06% |
Cost of Revenue | 1,720 | 581.98 | 597.92 | 540.75 | 530.17 | 428.83 |
Gross Profit | 265.66 | 75.8 | 172.68 | 205.53 | 200.61 | 138.57 |
Selling, General & Admin | 56.32 | 57.69 | 51.8 | 48.81 | 48.1 | 38.85 |
Research & Development | 55.65 | 54.81 | 50.87 | 43.62 | 31.23 | 18.98 |
Other Operating Expenses | 4.28 | 2.94 | 2.37 | 1.31 | 2.12 | 1.95 |
Operating Expenses | 175.29 | 173.22 | 151.22 | 132.4 | 102.82 | 64.75 |
Operating Income | 90.37 | -97.42 | 21.47 | 73.13 | 97.79 | 73.82 |
Interest Expense | -44.78 | -11.96 | -3.79 | -3.64 | -2.23 | -0.5 |
Interest & Investment Income | 11.63 | 6.96 | 5.95 | 0.54 | 0.33 | 0.22 |
Earnings From Equity Investments | - | - | - | - | - | -0.26 |
Other Non Operating Income (Expenses) | -8.01 | -2.86 | -0.91 | -0.98 | -0.43 | -1.87 |
EBT Excluding Unusual Items | 49.2 | -105.27 | 22.71 | 69.05 | 95.47 | 71.42 |
Gain (Loss) on Sale of Investments | 1.38 | 0.64 | 6.79 | -0.28 | -0.71 | - |
Gain (Loss) on Sale of Assets | 0.56 | 0 | 0.12 | 0 | 0.09 | 0 |
Asset Writedown | 5.55 | -0.19 | - | -0.02 | - | -0 |
Other Unusual Items | 8.1 | 4.78 | 8.17 | 4.76 | 7.98 | 4.31 |
Pretax Income | 64.8 | -100.04 | 37.8 | 73.51 | 102.83 | 75.73 |
Income Tax Expense | 1.78 | -23.88 | -4.21 | 11.73 | 15.7 | 10.78 |
Earnings From Continuing Operations | 63.02 | -76.16 | 42.01 | 61.78 | 87.13 | 64.95 |
Minority Interest in Earnings | -0.38 | 0.47 | 0.21 | 1.3 | 1.02 | 0.3 |
Net Income | 62.64 | -75.69 | 42.22 | 63.08 | 88.14 | 65.25 |
Net Income to Common | 62.64 | -75.69 | 42.22 | 63.08 | 88.14 | 65.25 |
Net Income Growth | 773.56% | - | -33.08% | -28.43% | 35.09% | 87.78% |
Shares Outstanding (Basic) | 154 | 154 | 152 | 118 | 115 | 111 |
Shares Outstanding (Diluted) | 154 | 154 | 152 | 118 | 115 | 111 |
Shares Change (YoY) | 1.21% | 1.34% | 28.71% | 2.57% | 3.67% | 11.91% |
EPS (Basic) | 0.41 | -0.49 | 0.28 | 0.54 | 0.77 | 0.59 |
EPS (Diluted) | 0.41 | -0.49 | 0.28 | 0.54 | 0.77 | 0.59 |
EPS Growth | 763.14% | - | -48.00% | -30.23% | 30.31% | 67.80% |
Free Cash Flow | -1,047 | -557.52 | -244.3 | -177.76 | 13.18 | 28.44 |
Free Cash Flow Per Share | -6.82 | -3.63 | -1.61 | -1.51 | 0.12 | 0.26 |
Dividend Per Share | 0.086 | 0.036 | 0.107 | 0.179 | - | - |
Dividend Growth | -19.98% | -66.67% | -40.03% | - | - | - |
Gross Margin | 13.38% | 11.52% | 22.41% | 27.54% | 27.45% | 24.42% |
Operating Margin | 4.55% | -14.81% | 2.79% | 9.80% | 13.38% | 13.01% |
Profit Margin | 3.16% | -11.51% | 5.48% | 8.45% | 12.06% | 11.50% |
Free Cash Flow Margin | -52.74% | -84.76% | -31.70% | -23.82% | 1.80% | 5.01% |
EBITDA | 108.86 | -86.05 | 23.34 | 74.36 | 98.9 | 74.74 |
EBITDA Margin | 5.48% | -13.08% | 3.03% | 9.96% | 13.53% | 13.17% |
D&A For EBITDA | 18.5 | 11.37 | 1.87 | 1.23 | 1.11 | 0.91 |
EBIT | 90.37 | -97.42 | 21.47 | 73.13 | 97.79 | 73.82 |
EBIT Margin | 4.55% | -14.81% | 2.79% | 9.80% | 13.38% | 13.01% |
Effective Tax Rate | 2.74% | - | - | 15.96% | 15.27% | 14.23% |
Revenue as Reported | 1,986 | 657.78 | 770.61 | 746.28 | 730.79 | 567.4 |
Advertising Expenses | - | 0.23 | 0.43 | 0.6 | 0.21 | 0.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.