Glory View Technology Co., Ltd. (SHE:301396)
China · Delayed Price · Currency is CNY 159.03
-5.37 (-3.27%)
Jun 8, 2026, 4:00 PM EDT
Glory View Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 1,206 | 1,182 | 657.78 | 770.61 | 746.28 | 730.79 | |
Revenue Growth (YoY) | 25.15% | 79.62% | -14.64% | 3.26% | 2.12% | 28.80% |
Cost of Revenue | 880.06 | 930.29 | 581.98 | 597.92 | 540.75 | 530.17 |
Gross Profit | 326.13 | 251.21 | 75.8 | 172.68 | 205.53 | 200.61 |
Selling, General & Admin | 63.6 | 64.09 | 57.69 | 51.8 | 48.81 | 48.1 |
Research & Development | 48.32 | 53.41 | 54.81 | 50.87 | 43.62 | 31.23 |
Other Operating Expenses | 4.51 | 4.22 | 2.94 | 2.37 | 1.31 | 2.12 |
Operating Expenses | 165.93 | 177.4 | 173.22 | 151.22 | 132.4 | 102.82 |
Operating Income | 160.2 | 73.81 | -97.42 | 21.47 | 73.13 | 97.79 |
Interest Expense | -98.91 | -64.03 | -11.96 | -3.79 | -3.64 | -2.23 |
Interest & Investment Income | 15.27 | 12.33 | 6.96 | 5.95 | 0.54 | 0.33 |
Other Non Operating Income (Expenses) | 2.4 | -1.8 | -2.86 | -0.91 | -0.98 | -0.43 |
EBT Excluding Unusual Items | 78.96 | 20.31 | -105.27 | 22.71 | 69.05 | 95.47 |
Gain (Loss) on Sale of Investments | -0.29 | -0.29 | 0.64 | 6.79 | -0.28 | -0.71 |
Gain (Loss) on Sale of Assets | 0.55 | 0.55 | 0 | 0.12 | 0 | 0.09 |
Asset Writedown | 0.88 | - | -0.19 | - | -0.02 | - |
Other Unusual Items | 3.92 | 3.92 | 4.78 | 8.17 | 4.76 | 7.98 |
Pretax Income | 84.02 | 24.5 | -100.04 | 37.8 | 73.51 | 102.83 |
Income Tax Expense | 14.17 | -2.29 | -23.88 | -4.21 | 11.73 | 15.7 |
Earnings From Continuing Operations | 69.85 | 26.79 | -76.16 | 42.01 | 61.78 | 87.13 |
Minority Interest in Earnings | -34.8 | -0.34 | 0.47 | 0.21 | 1.3 | 1.02 |
Net Income | 35.05 | 26.45 | -75.69 | 42.22 | 63.08 | 88.14 |
Net Income to Common | 35.05 | 26.45 | -75.69 | 42.22 | 63.08 | 88.14 |
Net Income Growth | - | - | - | -33.08% | -28.43% | 35.09% |
Shares Outstanding (Basic) | 231 | 215 | 154 | 212 | 165 | 161 |
Shares Outstanding (Diluted) | 231 | 215 | 154 | 212 | 165 | 161 |
Shares Change (YoY) | 66.90% | 40.19% | -27.64% | 28.70% | 2.58% | 3.66% |
EPS (Basic) | 0.15 | 0.12 | -0.49 | 0.20 | 0.38 | 0.55 |
EPS (Diluted) | 0.15 | 0.12 | -0.49 | 0.20 | 0.38 | 0.55 |
EPS Growth | - | - | - | -48.00% | -30.23% | 30.32% |
Free Cash Flow | -4,394 | -58.14 | -557.52 | -244.3 | -177.76 | 13.18 |
Free Cash Flow Per Share | -19.06 | -0.27 | -3.63 | -1.15 | -1.08 | 0.08 |
Dividend Per Share | 0.179 | 0.179 | 0.036 | 0.076 | 0.128 | - |
Dividend Growth | 400.28% | 400.28% | -53.33% | -40.05% | - | - |
Gross Margin | 27.04% | 21.26% | 11.52% | 22.41% | 27.54% | 27.45% |
Operating Margin | 13.28% | 6.25% | -14.81% | 2.79% | 9.80% | 13.38% |
Profit Margin | 2.91% | 2.24% | -11.51% | 5.48% | 8.45% | 12.06% |
Free Cash Flow Margin | -364.27% | -4.92% | -84.76% | -31.70% | -23.82% | 1.80% |
EBITDA | 286.69 | 177.32 | -85.86 | 23.34 | 74.36 | 98.9 |
EBITDA Margin | 23.77% | 15.01% | -13.05% | 3.03% | 9.96% | 13.53% |
D&A For EBITDA | 126.49 | 103.51 | 11.56 | 1.87 | 1.23 | 1.11 |
EBIT | 160.2 | 73.81 | -97.42 | 21.47 | 73.13 | 97.79 |
EBIT Margin | 13.28% | 6.25% | -14.81% | 2.79% | 9.80% | 13.38% |
Effective Tax Rate | 16.86% | - | - | - | 15.96% | 15.27% |
Revenue as Reported | 1,206 | 1,182 | 657.78 | 770.61 | 746.28 | 730.79 |
Advertising Expenses | - | 0.42 | 0.23 | 0.43 | 0.6 | 0.21 |