Glory View Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	34,179	10,178	3,079	3,690	3,127	-
Market Cap Growth	265.89%	230.56%	-16.55%	18.00%	-	-
Enterprise Value	39,809	11,622	2,916	3,261	3,070	-
Last Close Price	159.03	47.32	14.30	17.00	14.30	-
PE Ratio	975.05	384.84	-	87.40	49.57	-
PS Ratio	28.34	8.62	4.68	4.79	4.19	-
PB Ratio	25.95	8.13	2.58	2.87	2.46	-
P/TBV Ratio	27.86	8.51	2.61	2.87	2.46	-
P/OCF Ratio	16.05	5.40	81.34	-	-	-
EV/Sales Ratio	33.00	9.84	4.43	4.23	4.11	-
EV/EBITDA Ratio	85.91	65.54	-	139.72	41.29	-
EV/EBIT Ratio	248.50	157.45	-	151.88	41.98	-
Debt / Equity Ratio	5.01	1.26	0.51	0.14	0.04	0.12
Debt / EBITDA Ratio	14.25	4.45	-	7.02	0.59	0.46
Debt / FCF Ratio	-	-	-	-	-	3.51
Net Debt / Equity Ratio	4.21	1.02	0.24	-0.45	-0.68	-0.54
Net Debt / EBITDA Ratio	19.36	7.24	-3.32	-24.83	-11.58	-2.13
Net Debt / FCF Ratio	-1.26	-22.08	-0.51	2.37	4.84	-15.96
Asset Turnover	0.15	0.29	0.26	0.39	0.54	0.84
Inventory Turnover	1.56	1.56	1.35	2.21	2.32	2.31
Quick Ratio	0.48	0.41	0.80	1.90	2.76	1.24
Current Ratio	0.75	0.78	1.48	2.37	3.26	1.70
Return on Equity (ROE)	5.52%	2.19%	-6.14%	3.28%	7.43%	25.04%
Return on Assets (ROA)	1.25%	1.13%	-2.41%	0.67%	3.31%	7.02%
Return on Invested Capital (ROIC)	2.83%	3.68%	-8.91%	3.84%	20.76%	56.51%
Return on Capital Employed (ROCE)	1.80%	2.90%	-5.70%	1.60%	5.70%	24.70%
Earnings Yield	0.10%	0.26%	-2.46%	1.14%	2.02%	-
FCF Yield	-12.86%	-0.57%	-18.11%	-6.62%	-5.68%	-
Dividend Yield	0.17%	0.38%	0.25%	0.45%	0.89%	-
Payout Ratio	64.30%	92.88%	-	72.87%	5.55%	2.32%
Buyback Yield / Dilution	-66.90%	-40.19%	27.64%	-28.70%	-2.58%	-3.66%
Total Shareholder Return	-66.72%	-39.81%	27.89%	-28.25%	-1.68%	-3.66%