Shenzhen Ampron Technology Co., Ltd. (SHE:301413)
China · Delayed Price · Currency is CNY 75.82
-1.86 (-2.39%)
At close: Nov 13, 2026
SHE:301413 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,269 | 1,183 | 939.45 | 745.56 | 625.13 | 418.06 |
Other Revenue | 0.72 | 0.72 | 0.71 | 1.01 | 0.38 | - |
| 1,270 | 1,183 | 940.16 | 746.57 | 625.5 | 418.06 | |
Revenue Growth | 11.34% | 25.88% | 25.93% | 19.36% | 49.62% | 19.20% |
Cost of Revenue | 973.16 | 856.45 | 656.01 | 521.85 | 430.61 | 273.13 |
Gross Profit | 296.63 | 327.02 | 284.15 | 224.72 | 194.89 | 144.93 |
Selling, General & Admin | 138.67 | 132.19 | 106.29 | 74.96 | 66.81 | 51.27 |
Research & Development | 118.79 | 97.83 | 62.62 | 47.4 | 41.24 | 22.92 |
Other Operating Expenses | 4.42 | 1.35 | 9.06 | 0.14 | 2.64 | 3.75 |
Operating Expenses | 262.59 | 232.48 | 192.54 | 125.81 | 117.85 | 79.15 |
Operating Income | 34.05 | 94.54 | 91.62 | 98.91 | 77.04 | 65.78 |
Interest Expense | -13.79 | -12.16 | -14.59 | -15.32 | -5.35 | -1.48 |
Interest & Investment Income | 0.61 | 1.85 | 3 | 0.12 | 0.06 | 0.55 |
Currency Exchange Gain (Loss) | -1.64 | -1.64 | 1.21 | 1.31 | 2.46 | -3.71 |
Other Non Operating Income (Expenses) | -6.64 | -2.11 | -0.41 | -2.65 | -0.49 | -0.27 |
EBT Excluding Unusual Items | 12.59 | 80.48 | 80.82 | 82.38 | 73.73 | 60.86 |
Gain (Loss) on Sale of Investments | -2.65 | -0.45 | - | 0.39 | - | - |
Gain (Loss) on Sale of Assets | -2.86 | 0.16 | -0 | 0.12 | 0 | -0.4 |
Asset Writedown | -5.17 | -0.5 | -2.78 | -0.43 | -1.08 | -1.44 |
Other Unusual Items | 11.07 | 11.71 | 11.6 | 6.21 | 11.99 | 8.71 |
Pretax Income | 12.97 | 91.39 | 89.64 | 88.66 | 84.64 | 67.73 |
Income Tax Expense | -14.15 | 0.69 | 7 | 8.77 | -4.67 | 7.62 |
Earnings From Continuing Operations | 27.12 | 90.7 | 82.64 | 79.89 | 89.31 | 60.11 |
Minority Interest in Earnings | 0.31 | 0.04 | - | - | - | - |
Net Income | 27.43 | 90.75 | 82.64 | 79.89 | 89.31 | 60.11 |
Net Income to Common | 27.43 | 90.75 | 82.64 | 79.89 | 89.31 | 60.11 |
Net Income Growth | -70.62% | 9.81% | 3.44% | -10.54% | 48.58% | 120.69% |
Shares Outstanding (Basic) | 129 | 128 | 128 | 96 | 96 | 94 |
Shares Outstanding (Diluted) | 129 | 128 | 128 | 96 | 96 | 94 |
Shares Change | 0.88% | 0.27% | 33.55% | -0.39% | 2.22% | 0.11% |
EPS (Basic) | 0.21 | 0.71 | 0.65 | 0.83 | 0.93 | 0.64 |
EPS (Diluted) | 0.21 | 0.71 | 0.65 | 0.83 | 0.93 | 0.64 |
EPS Growth | -70.88% | 9.52% | -22.55% | -10.19% | 45.36% | 120.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -185.22 | -42.95 | -1.6 | -129.28 | -317.66 | -42.29 |
Free Cash Flow Per Share | -1.44 | -0.34 | -0.01 | -1.35 | -3.30 | -0.45 |
Dividend Per Share | 0.231 | 0.231 | 0.231 | 0.177 | - | - |
Dividend Growth | 0% | 0% | 30.03% | - | - | - |
Gross Margin | 23.36% | 27.63% | 30.22% | 30.10% | 31.16% | 34.67% |
Operating Margin | 2.68% | 7.99% | 9.74% | 13.25% | 12.32% | 15.73% |
Profit Margin | 2.16% | 7.67% | 8.79% | 10.70% | 14.28% | 14.38% |
Free Cash Flow Margin | -14.59% | -3.63% | -0.17% | -17.32% | -50.79% | -10.12% |
EBITDA | 95.66 | 150.68 | 140.45 | 124.57 | 92.22 | 75.54 |
EBITDA Margin | 7.53% | 12.73% | 14.94% | 16.69% | 14.74% | 18.07% |
D&A For EBITDA | 61.61 | 56.14 | 48.84 | 25.66 | 15.18 | 9.76 |
EBIT | 34.05 | 94.54 | 91.62 | 98.91 | 77.04 | 65.78 |
EBIT Margin | 2.68% | 7.99% | 9.74% | 13.25% | 12.32% | 15.73% |
Effective Tax Rate | - | 0.75% | 7.81% | 9.89% | - | 11.25% |
Revenue as Reported | 1,270 | 1,183 | 940.16 | 746.57 | 625.5 | 418.06 |
Advertising Expenses | - | 0.36 | 0.69 | 0.43 | 0.24 | 0.09 |