SHE:301413 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '20 Dec 31, 2020
Market Capitalization	7,234	13,265	5,265	5,616	-	-
Market Cap Growth	-6.81%	151.92%	-6.25%	-	-	-
Enterprise Value	7,572	13,522	5,446	6,286	-	-
Last Close Price	56.55	103.44	40.90	43.42	-	-
PE Ratio	100.18	146.17	63.72	70.30	-	-
Forward PE	75.79	112.33	30.82	-	-	-
PS Ratio	6.11	11.21	5.60	7.52	-	-
PB Ratio	5.70	10.46	4.37	4.89	-	-
P/TBV Ratio	5.97	10.97	4.60	5.16	-	-
P/OCF Ratio	80.49	188.64	58.36	58.70	-	-
EV/Sales Ratio	6.40	11.43	5.79	8.42	-	-
EV/EBITDA Ratio	52.70	89.74	38.77	50.46	-	-
EV/EBIT Ratio	93.33	143.03	59.44	63.55	-	-
Debt / Equity Ratio	0.38	0.38	0.31	0.59	1.04	0.13
Debt / EBITDA Ratio	3.39	3.12	2.50	5.11	5.50	0.64
Net Debt / Equity Ratio	0.27	0.25	0.16	0.08	0.97	-0.08
Net Debt / EBITDA Ratio	2.43	2.10	1.41	0.77	5.50	-0.39
Net Debt / FCF Ratio	-8.26	-7.36	-123.91	-0.74	-1.60	0.70
Asset Turnover	0.55	0.57	0.46	0.43	-	0.86
Inventory Turnover	2.49	2.67	2.65	2.62	-	2.50
Quick Ratio	0.76	0.89	1.05	1.85	0.65	1.63
Current Ratio	1.25	1.37	1.55	2.25	1.07	2.48
Return on Equity (ROE)	5.88%	7.33%	7.02%	9.55%	-	17.95%
Return on Assets (ROA)	2.35%	2.83%	2.81%	3.52%	-	8.45%
Return on Invested Capital (ROIC)	5.08%	6.28%	6.38%	7.83%	11.15%	18.77%
Return on Capital Employed (ROCE)	5.90%	6.70%	6.80%	6.30%	9.10%	17.00%
Earnings Yield	1.02%	0.68%	1.57%	1.42%	-	-
FCF Yield	-0.57%	-0.32%	-0.03%	-2.30%	-	-
Dividend Yield	0.41%	0.22%	0.56%	0.41%	-	-
Payout Ratio	55.67%	45.22%	45.06%	28.81%	13.94%	3.29%
Buyback Yield / Dilution	-1.94%	-0.27%	-33.55%	0.39%	-2.22%	-0.11%
Total Shareholder Return	-1.53%	-0.04%	-32.98%	0.80%	-2.22%	-0.11%