Suzhou Planning & Design Research Institute Co.,Ltd. (SHE:301505)
China flag China · Delayed Price · Currency is CNY
17.80
-0.23 (-1.28%)
At close: Oct 9, 2026

SHE:301505 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
237.28270.76307.81390.82404.37387.13
Revenue Growth
-14.83%-12.04%-21.24%-3.35%4.45%10.25%
Gross Profit
86.2109.9127.32181.15179.65171.94
Operating Income
-6.8615.1219.6174.4486.8977.95
Net Income
1.9422.1329.0678.0579.5573.08
Earnings Per Share
0.020.190.250.800.930.85
EPS Growth
-89.02%-24.00%-68.70%-14.05%9.01%7.76%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Planning and Design
145.1196.14244.04229.45
Engineering Design
110.34102.44127.27154.66
Smart City
9.986.4917.4416.88
Project General Contracting and Management
1.151.641.032.33
Unallocated Other Operations
4.191.11.041.05
Total
270.76307.81390.82404.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
498.22551.54598.8669.47270.94261.27
Total Debt
116.5118.61117.4485.0552.1222.63
Net Cash (Debt)
381.72432.93481.36584.42218.83238.65
Net Cash Growth
-7.66%-10.06%-17.64%167.07%-8.30%-14.38%
Net Cash Per Share
3.413.724.145.982.562.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
48.0877.9334.9839.8358.7361.02
Capital Expenditures
-59.54-54.99-79.38-85.17-35.18-42.88
Free Cash Flow
-11.4622.94-44.4-45.3423.5418.14
Free Cash Flow Growth
----29.75%-73.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
36.33%40.59%41.37%46.35%44.43%44.41%
Operating Margin
-2.89%5.58%6.37%19.05%21.49%20.14%
Pretax Margin
-0.25%8.79%10.58%23.10%22.88%21.75%
Profit Margin
0.82%8.17%9.44%19.97%19.67%18.88%
FCF Margin
-4.83%8.47%-14.42%-11.60%5.82%4.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1700.1700.2010.615
Dividend Per Share Growth
-32.57%-15.34%-67.32%-
Dividend Yield
0.96%0.77%1.08%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
1038.40114.0274.7441.04--
P/FCF Ratio
-110.03----
PS Ratio
8.509.327.068.20--