SHE:301505 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	1,770	2,524	2,172	3,203	-	-
Market Cap Growth	-16.64%	16.19%	-32.20%	-	-	-
Enterprise Value	1,344	2,122	1,705	2,791	-	-
Last Close Price	15.62	22.13	18.63	27.06	-	-
PE Ratio	87.52	114.02	74.74	41.04	-	-
PS Ratio	6.70	9.32	7.06	8.20	-	-
PB Ratio	1.81	2.58	2.18	3.19	-	-
P/TBV Ratio	1.90	2.71	2.32	3.40	-	-
P/FCF Ratio	-	110.03	-	-	-	-
P/OCF Ratio	27.17	32.38	62.08	80.41	-	-
EV/Sales Ratio	5.08	7.84	5.54	7.14	-	-
EV/EBITDA Ratio	44.81	89.68	65.79	35.26	-	-
EV/EBIT Ratio	86.58	140.40	86.97	37.50	-	-
EV/FCF Ratio	-	92.54	-	-	-	-
Debt / Equity Ratio	0.13	0.12	0.12	0.09	0.11	0.05
Debt / EBITDA Ratio	4.22	4.09	3.75	1.00	0.53	0.26
Debt / FCF Ratio	-	5.17	-	-	2.21	1.25
Net Debt / Equity Ratio	-0.44	-0.44	-0.48	-0.58	-0.47	-0.57
Net Debt / EBITDA Ratio	-17.47	-18.29	-18.57	-7.38	-2.39	-2.91
Net Debt / FCF Ratio	57.11	-18.88	10.84	12.89	-9.30	-13.15
Asset Turnover	0.20	0.20	0.23	0.37	0.57	0.63
Quick Ratio	3.48	2.82	3.30	3.26	2.09	2.17
Current Ratio	3.58	3.06	3.36	3.29	2.12	2.22
Return on Equity (ROE)	2.14%	2.21%	2.88%	10.71%	18.26%	18.64%
Return on Assets (ROA)	0.73%	0.69%	0.90%	4.40%	7.68%	7.95%
Return on Invested Capital (ROIC)	2.64%	2.62%	3.71%	19.49%	35.74%	49.37%
Return on Capital Employed (ROCE)	1.40%	1.40%	1.80%	7.10%	17.00%	18.10%
Earnings Yield	1.20%	0.88%	1.34%	2.44%	-	-
FCF Yield	-0.43%	0.91%	-2.04%	-1.42%	-	-
Dividend Yield	1.10%	0.77%	1.08%	2.27%	-	-
Payout Ratio	118.43%	113.84%	143.97%	48.13%	43.09%	49.67%
Buyback Yield / Dilution	-3.41%	-0.22%	-18.95%	-14.16%	0.14%	-0.24%
Total Shareholder Return	-2.31%	0.55%	-17.88%	-11.89%	0.14%	-0.24%