Guangzhou Doppler Electronic Technologies Co., Ltd. (SHE:301528)
China · Delayed Price · Currency is CNY 66.42
+0.22 (0.33%)
At close: Oct 9, 2026
SHE:301528 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 235.29 | 224.58 | 161.43 | 198.79 | 201.74 | 149.49 |
Other Revenue | 0.85 | 1 | 0.57 | 0.47 | 0.36 | 0.45 |
| 236.14 | 225.58 | 162 | 199.26 | 202.1 | 149.94 | |
Revenue Growth | 23.78% | 39.24% | -18.70% | -1.41% | 34.78% | 17.25% |
Cost of Revenue | 70.87 | 70.96 | 49.39 | 50.77 | 54.58 | 36.26 |
Gross Profit | 165.27 | 154.61 | 112.61 | 148.49 | 147.52 | 113.68 |
Selling, General & Admin | 65.99 | 58.73 | 50.03 | 44.47 | 30.66 | 25.78 |
Research & Development | 50.68 | 50.1 | 38.4 | 33.7 | 22.55 | 17.83 |
Other Operating Expenses | 4.79 | 1.65 | 1.11 | 1.52 | 2.5 | 1.64 |
Operating Expenses | 121.8 | 117.07 | 99.99 | 88.96 | 63.32 | 45.26 |
Operating Income | 43.47 | 37.55 | 12.62 | 59.52 | 84.2 | 68.42 |
Interest Expense | -0.27 | -0.17 | -0.26 | -0.32 | -0.36 | -0.43 |
Interest & Investment Income | 15.86 | 13.96 | 20.41 | 9.48 | 3.28 | 0.62 |
Currency Exchange Gain (Loss) | -6.36 | -2.29 | 1.05 | 0.84 | 2 | -0.58 |
Other Non Operating Income (Expenses) | 0.12 | 0.26 | -0.66 | -0.15 | -0.11 | -0.17 |
EBT Excluding Unusual Items | 52.82 | 49.31 | 33.16 | 69.38 | 89.01 | 67.86 |
Gain (Loss) on Sale of Investments | 8.23 | 11.47 | 13.83 | 3.68 | -0.03 | 0.75 |
Gain (Loss) on Sale of Assets | - | 0.01 | 0 | - | -0 | -0.01 |
Asset Writedown | -0.02 | -0.02 | -0 | -0 | -0.02 | -0.04 |
Other Unusual Items | 12.68 | 11.18 | 7.48 | 13.59 | 7.66 | 3.98 |
Pretax Income | 73.71 | 71.95 | 54.48 | 86.65 | 96.62 | 72.53 |
Income Tax Expense | 5.78 | 5.84 | 3.64 | 8.71 | 11.1 | 8.3 |
Earnings From Continuing Operations | 67.93 | 66.11 | 50.84 | 77.94 | 85.52 | 64.22 |
Minority Interest in Earnings | 0.83 | 0.38 | 0.77 | -0.14 | -0.13 | -0.41 |
Net Income | 68.76 | 66.49 | 51.6 | 77.81 | 85.39 | 63.81 |
Net Income to Common | 68.76 | 66.49 | 51.6 | 77.81 | 85.39 | 63.81 |
Net Income Growth | 28.13% | 28.85% | -33.68% | -8.88% | 33.81% | 23.41% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 75 | 67 | 67 |
Shares Outstanding (Diluted) | 91 | 90 | 90 | 75 | 67 | 67 |
Shares Change | 1.14% | 0.65% | 20.03% | 11.14% | -0.00% | 3.11% |
EPS (Basic) | 0.77 | 0.74 | 0.57 | 1.04 | 1.27 | 0.95 |
EPS (Diluted) | 0.76 | 0.74 | 0.57 | 1.04 | 1.27 | 0.95 |
EPS Growth | 26.68% | 28.02% | -44.74% | -18.01% | 33.81% | 19.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.66 | 41.05 | 1.94 | 34.25 | 16.8 | 21.34 |
Free Cash Flow Per Share | 0.11 | 0.45 | 0.02 | 0.46 | 0.25 | 0.32 |
Dividend Per Share | 0.074 | 0.074 | 0.112 | 0.087 | - | - |
Dividend Growth | -33.30% | -33.30% | 28.54% | - | - | - |
Gross Margin | 69.99% | 68.54% | 69.51% | 74.52% | 72.99% | 75.82% |
Operating Margin | 18.41% | 16.65% | 7.79% | 29.87% | 41.66% | 45.63% |
Profit Margin | 29.12% | 29.48% | 31.85% | 39.05% | 42.25% | 42.56% |
Free Cash Flow Margin | 4.09% | 18.20% | 1.20% | 17.19% | 8.31% | 14.23% |
EBITDA | 49.03 | 42.44 | 16.03 | 61.7 | 86.07 | 69.68 |
EBITDA Margin | 20.76% | 18.81% | 9.89% | 30.97% | 42.59% | 46.47% |
D&A For EBITDA | 5.56 | 4.89 | 3.41 | 2.18 | 1.87 | 1.26 |
EBIT | 43.47 | 37.55 | 12.62 | 59.52 | 84.2 | 68.42 |
EBIT Margin | 18.41% | 16.65% | 7.79% | 29.87% | 41.66% | 45.63% |
Effective Tax Rate | 7.84% | 8.11% | 6.68% | 10.05% | 11.49% | 11.45% |
Revenue as Reported | 236.14 | 225.58 | 162 | 199.26 | 202.1 | 149.94 |
Advertising Expenses | - | 5.14 | 6.57 | 2.47 | 1.09 | 0.97 |